56
Map
916 Osprey Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2025 | Sold | ||
| Sold | |||
| May 16, 2025 | In contract | - | |
| In contract | |||
| Feb 2, 2025 | Listed by Real Broker | $759,900 | |
| Listed by Real Broker | |||
| | |||
|
Welcome to Knot Too Shabby Chalet, a newer, fully furnished, and turn-key short-term rental in the heart of Pigeon Forge! With an impressive track record of $105,656 gross income in 2024 and 123 glowing reviews averaging 4.98 stars, this high-performing investment property is ready to generate income from day one. Knot Too Shabby Chalet has $45,406.36 on the books for 2025 so far. This three-story retreat is designed for comfort, entertainment, and modern mountain living. The open-concept main living space features soaring high ceilings, a cozy fireplace, and abundant natural light. The fully equipped kitchen boasts granite countertops and stainless steel appliances, making meal prep a breeze. With a bedroom on each level, this layout provides privacy and convenience. Two of the three bedrooms have ensuite bathrooms, offering a luxurious and private retreat. Upstairs, the loft area serves as a fantastic entertainment space for kids and adults alike, perfect for relaxing or gaming. For ultimate relaxation and fun, head downstairs to the basement level, where you'll find a private heated indoor pool (15'x7', max 4' deep), ensuring year-round enjoyment. Outside, unwind in the hot tub or fire up the grill for a cookout. Located just 1.5 miles from the Parkway, this cabin is close to top attractions, restaurants, and shopping, while still offering a private retreat away from the hustle and bustle. Whether you're looking to expand your portfolio or secure a personal retreat that pays for itself, Knot Too Shabby Chalet offers the perfect blend of luxury, location, and high rental performance.
| |||
| Dec 21, 2021 | Sold | ||
| Sold | |||
| Oct 15, 2020 | Listed by eXp Realty | $545,000 | |
| Listed by eXp Realty | |||
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017