$403,823
●
House -
Off Market
904 Channel Drop Loop
Zebulon, NC 27597
4 Beds
2 Baths,
1
Half Bath
2,696 Ft²
$2,093
Est. Monthly
$110
HOA / Fees
6.02%
Cap Rate
About This Property
GET THE MOST AMENITIES FOR LESS, in Zebulon's closest community to
the Carolina Mudcats Five County Stadium! Sidney Creek w/Resort
Style Amenities & Dog Park is just mins to Downtown Zebulon,
Knightdale, Wendell, & short commute to Raleigh! Our Popular
Drayton Plan welcomes you w/ large entryway & foyer including a
Downstairs Study w/double french glass doors & Formal Dining
Room. The Spacious eat in Kitchen has an island, large pantry,
granite countertops, & stainless appliances which opens out into an
open family room. Owner's bath includes in garden tub w/seperate
walk in shower, & dual vanities in both bathrooms along w/quartz
countertops.
Unit Size
2,696 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$150
Property Type
House
Property Taxes
-
HOA Dues
$110
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (TMLS #2529919)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2024 | Sold | ||
| Sold | |||
| Feb 29, 2024 | No longer available | - | |
| No longer available | |||
| Dec 8, 2023 | No longer available | - | |
| No longer available | |||
| Dec 3, 2023 | Listed by Dan Ryan Builders Nc, Llc | $403,823 | |
| Listed by Dan Ryan Builders Nc, Llc | |||
| | |||
|
GET THE MOST AMENITIES FOR LESS, in Zebulon's closest community to the Carolina Mudcats Five County Stadium! Sidney Creek w/Resort Style Amenities & Dog Park is just mins to Downtown Zebulon, Knightdale, Wendell, & short commute to Raleigh! Our Popular Drayton Plan welcomes you w/ large entryway & foyer including a Downstairs Study w/double french glass doors & Formal Dining Room. The Spacious eat in Kitchen has an island, large pantry, granite countertops, & stainless appliances which opens out into an open family room. Owner's bath includes in garden tub w/seperate walk in shower, & dual vanities in both bathrooms along w/quartz countertops. The manager has listed the unit size as 2696 square feet.
| |||
| Aug 31, 2023 | Listed by DRB Group North Carolina LLC | $403,823 | |
| Listed by DRB Group North Carolina LLC | |||
| | |||
|
GET THE MOST AMENITIES FOR LESS, in Zebulon's closest community to the Carolina Mudcats Five County Stadium! Sidney Creek w/Resort Style Amenities & Dog Park is just mins to Downtown Zebulon, Knightdale, Wendell, & short commute to Raleigh! Our Popular Drayton Plan welcomes you w/ large entryway & foyer including a Downstairs Study w/double french glass doors & Formal Dining Room. The Spacious eat in Kitchen has an island, large pantry, granite countertops, & stainless appliances which opens out into an open family room. Owner's bath includes in garden tub w/seperate walk in shower, & dual vanities in both bathrooms along w/quartz countertops.
| |||
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Wake
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chris Wooden-Hand, DRB Group North Carolina LLC
Last Updated: 2 years ago
Data Source: TMLS, MLS# 2529919
Last Updated: 2 years ago
Data Source: TMLS, MLS# 2529919
Some IDX listings have been excluded from this IDX display. Brokers make an effort to deliver accurate information, but buyers should independently verify any information on which they will rely in a transaction. The listing broker shall not be responsible for any typographical errors, misinformation, or misprints, and they shall be held totally harmless from any damages arising from reliance upon this data. This data is provided exclusively for consumers’ personal, non-commercial use. Listings marked with an icon are provided courtesy of the Triangle MLS, Inc. of North Carolina, Internet Data Exchange Database. Closed (sold) listings may have been listed and/or sold by a real estate firm other than the firm(s) featured on this website. Closed data is not available until the sale of the property is recorded in the MLS. Home sale data is not an appraisal, CMA, competitive or comparative market analysis, or home valuation of any property. Copyright 2026 Triangle MLS, Inc. of North Carolina. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017