$114,250
●
Condo -
Off Market
90 Overledge Drive Ext #90
Derry, NH 03038
3 Beds
2 Baths
1,454 Ft²
$249,818
RealtyHop Estimate
127.31%
Since Nov 1, 2011
National-US
Primary Model
About This Property
Great Opportunity! Detached condo/pud on it's own lot.
Flexible floor plan with lots of potential. Property being sold As
Is. Sellers addendum to be signed with offer/purchase agreement.
Contract due back within 3 days of verbal acceptance. This is
a Fannie Mae HomePath property. Owner Occupants: Seller
offering 3.5% of final sales price towards closing costs and a
$1200 bonus to the Selling agent if closed on or before October 31,
2011. Eligibility Restrictions Apply.
Unit Size
1,454 Ft²
Days on Market
-
Land Size
0.46 acres
Price per sqft
$76
Property Type
Condo
Property Taxes
$511
HOA Dues
$45
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71260921)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 17, 2011 | Sold | ||
| Sold | |||
| Jul 13, 2011 | Listed by Kody & Company, Inc. | $109,900 | |
| Listed by Kody & Company, Inc. | |||
Property Highlights
Parking Available
Interior Details
Level: First
Level: Second
Level: Second
Level: First
Level: First
Level: Second
Level: Basement
Level: Second
Level: Second
Features: Yes
Full Bathrooms: 2
Interior Features: Office, Play Room
Appliances: Utility Connections for Gas Range
Flooring Type: Wood, Vinyl, Carpet, Laminate
Laundry Features: In Basement
Rooms: 6
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Detached
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Area: 0.46
Lot Size Units: Acres
Lot Size Acres: 0.46
Zoning: condo
Parcel Number: M:14 B:10 L:26, 734278
Water Source: Private, Private Water
Financial Details
Tax Assessed Value: $215,200
Tax Annual Amount: $6,129
Utilities Details
Utilities: for Gas Range
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Sewer
HOA Fee: $45
Pets Allowed: Yes
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/09/2012
| |
3 Bed
|
2 Bath
|
1654 ft²
|
$209,900
3 Bed
2 Bath
1654 ft²
|
$195,000
-7.10%
05/24/2012
|
William Robertson
Canal Street Realty LLC
|
|
07/13/2011
|
3 Bed
|
2 Bath
|
1454 ft²
|
$109,900
3 Bed
2 Bath
1454 ft²
|
$114,250
+3.96%
10/17/2011
|
Linda Kody
Kody and Company Inc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017