9 Davis Rd #B79
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2003 | Sold | ||
| Sold | |||
| Nov 17, 2002 | Listed by Re/max Walden Country, Inc. | $182,900 | |
| Listed by Re/max Walden Country, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/02/2025
|
2 Bed
|
1 Bath
|
877 ft²
|
$365,000
2 Bed
1 Bath
877 ft²
|
$350,000
-4.11%
10/27/2025
|
John Murphy
Cobblestone Real Estate
| |
|
06/19/2025
|
1 Bed
|
1 Bath
|
721 ft²
|
$295,000
1 Bed
1 Bath
721 ft²
|
$287,000
-2.71%
08/01/2025
|
John Murphy
Cobblestone Real Estate
| |
|
06/23/2023
|
1 Bed
|
2 Bath
|
684 ft²
|
$235,000
1 Bed
2 Bath
684 ft²
|
$235,000
07/31/2023
|
Svetlana Sheinina
eXp Realty, LLC
| |
|
01/18/2021
|
2 Bed
|
1 Bath
|
791 ft²
|
$225,000
2 Bed
1 Bath
791 ft²
|
$226,000
+0.44%
03/08/2021
|
Svetlana Sheinina
eXp Realty
| |
|
09/02/2020
|
2 Bed
|
1 Bath
|
798 ft²
|
$235,000
2 Bed
1 Bath
798 ft²
|
$231,000
-1.70%
10/26/2020
|
Weidong Li
WINN Real Estate & Consulting
| |
|
09/12/2018
|
1 Bed
|
1 Bath
|
681 ft²
|
$158,000
1 Bed
1 Bath
681 ft²
|
$150,000
-5.06%
10/18/2018
|
John Murphy
Cobblestone Real Estate
| |
|
08/09/2018
|
1 Bed
|
1 Bath
|
627 ft²
|
$175,000
1 Bed
1 Bath
627 ft²
|
$173,000
-1.14%
09/14/2018
|
Betsy Purcell
Keller Williams Realty Boston Northwest
| |
|
06/10/2017
|
1 Bed
|
1 Bath
|
654 ft²
|
$155,000
1 Bed
1 Bath
654 ft²
|
$155,000
07/13/2017
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
12/03/2015
|
1 Bed
|
1 Bath
|
684 ft²
|
$150,000
1 Bed
1 Bath
684 ft²
|
$145,000
-3.33%
05/11/2016
|
Knox Real Estate Group
William Raveis R.E. & Home Services
| |
|
08/05/2010
|
1 Bed
|
1 Bath
|
679 ft²
|
$99,900
1 Bed
1 Bath
679 ft²
|
-
-
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
09/03/2010
|
1 Bed
|
1 Bath
|
627 ft²
|
$95,000
1 Bed
1 Bath
627 ft²
|
-
-
|
Sharon Belseth
Coldwell Banker Realty - Concord
| |
|
04/24/2010
|
1 Bed
|
1 Bath
|
631 ft²
|
$116,900
1 Bed
1 Bath
631 ft²
|
-
-
|
Jane Kontoff
Keller Williams Realty Boston Northwest
| |
|
11/19/2009
|
2 Bed
|
1 Bath
|
805 ft²
|
$143,800
2 Bed
1 Bath
805 ft²
|
-
-
|
Svetlana Sheinina
eXp Realty, LLC
| |
|
04/29/2009
|
1 Bed
|
2 Bath
|
684 ft²
|
$87,900
1 Bed
2 Bath
684 ft²
|
$92,000
+4.66%
06/04/2009
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
12/20/2007
|
2 Bed
|
1 Bath
|
800 ft²
|
$159,900
2 Bed
1 Bath
800 ft²
|
$153,000
-4.32%
04/11/2008
|
Steven Kanniard
| |
|
12/12/2006
|
2 Bed
|
1 Bath
|
791 ft²
|
$140,000
2 Bed
1 Bath
791 ft²
|
$142,000
+1.43%
06/04/2007
|
Laura & Lorna
Coldwell Banker Residential Brokerage - Acton
| |
|
09/05/2006
|
1 Bed
|
1 Bath
|
630 ft²
|
$155,000
1 Bed
1 Bath
630 ft²
|
$150,000
-3.23%
10/05/2006
|
Laura & Lorna
| |
|
11/10/2005
|
1 Bed
|
1 Bath
|
492 ft²
|
$110,000
1 Bed
1 Bath
492 ft²
|
$95,000
-13.64%
01/03/2006
|
Laura & Lorna
Coldwell Banker Residential Brokerage - Acton
| |
|
09/10/2005
|
1 Bed
|
1 Bath
|
679 ft²
|
$149,900
1 Bed
1 Bath
679 ft²
|
$145,000
-3.27%
01/03/2006
|
Laura & Lorna
Coldwell Banker Residential Brokerage - Acton
| |
|
07/13/2005
|
1 Bed
|
1 Bath
|
684 ft²
|
$157,900
1 Bed
1 Bath
684 ft²
|
$157,900
08/29/2005
|
Svetlana Sheinina
eXp Realty, LLC
| |
|
04/19/2005
|
2 Bed
|
1 Bath
|
876 ft²
|
$224,900
2 Bed
1 Bath
876 ft²
|
$200,000
-11.07%
06/20/2005
|
Joan Theuer
Leading Edge Real Estate
| |
|
11/11/2004
|
1 Bed
|
1 Bath
|
492 ft²
|
$114,900
1 Bed
1 Bath
492 ft²
|
$110,000
-4.26%
04/01/2005
|
Laura & Lorna
Coldwell Banker Residential Brokerage - Acton
| |
|
08/07/2004
|
1 Bed
|
1 Bath
|
631 ft²
|
$146,900
1 Bed
1 Bath
631 ft²
|
$145,500
-0.95%
11/12/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
03/17/2004
|
1 Bed
|
1 Bath
|
632 ft²
|
$137,900
1 Bed
1 Bath
632 ft²
|
$135,000
-2.10%
04/19/2004
|
Svetlana Sheinina
eXp Realty, LLC
| |
|
07/27/2003
|
1 Bed
|
1 Bath
|
632 ft²
|
$129,900
1 Bed
1 Bath
632 ft²
|
$125,500
-3.39%
09/05/2003
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
05/18/2003
|
2 Bed
|
1 Bath
|
802 ft²
|
$159,000
2 Bed
1 Bath
802 ft²
|
$157,000
-1.26%
07/09/2003
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
11/17/2002
|
2 Bed
|
1 Bath
|
951 ft²
|
$182,900
2 Bed
1 Bath
951 ft²
|
$177,900
-2.73%
03/28/2003
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
09/01/2002
|
1 Bed
|
1 Bath
|
631 ft²
|
$139,900
1 Bed
1 Bath
631 ft²
|
$132,500
-5.29%
01/02/2003
|
Michael Decroteau
Decroteau Realty
| |
|
01/14/2002
|
2 Bed
|
1 Bath
|
802 ft²
|
$154,000
2 Bed
1 Bath
802 ft²
|
$154,000
05/15/2002
|
Michael Decroteau
Decroteau Realty
| |
|
10/22/2001
|
1 Bed
|
1 Bath
|
630 ft²
|
$122,500
1 Bed
1 Bath
630 ft²
|
$122,000
-0.41%
02/28/2002
|
John Catrambone
Century 21 Heritage
| |
|
09/14/2001
|
1 Bed
|
1 Bath
|
684 ft²
|
$129,900
1 Bed
1 Bath
684 ft²
|
$128,000
-1.46%
10/29/2001
|
Svetlana Sheinina
eXp Realty, LLC
| |
|
04/07/2001
|
2 Bed
|
1 Bath
|
871 ft²
|
$149,000
2 Bed
1 Bath
871 ft²
|
$145,000
-2.68%
07/20/2001
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
02/16/2000
|
2 Bed
|
1 Bath
|
-
|
$122,500
2 Bed
1 Bath
|
$120,000
-2.04%
04/25/2000
|
Michael Decroteau
Decroteau Realty
| |
|
10/03/1999
|
1 Bed
|
1 Bath
|
722 ft²
|
$96,000
1 Bed
1 Bath
722 ft²
|
$95,000
-1.04%
01/30/2000
|
Michael Decroteau
Decroteau Realty
| |
|
05/05/1999
|
2 Bed
|
1 Bath
|
805 ft²
|
$99,900
2 Bed
1 Bath
805 ft²
|
$97,500
-2.40%
07/16/1999
|
Non Member
State Wide MLS of Rhode Island
| |
|
03/30/1999
|
2 Bed
|
1 Bath
|
951 ft²
|
$108,000
2 Bed
1 Bath
951 ft²
|
$107,000
-0.93%
06/15/1999
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
07/03/1998
|
2 Bed
|
1 Bath
|
805 ft²
|
$79,900
2 Bed
1 Bath
805 ft²
|
$75,000
-6.13%
08/20/1998
|
Cheryl Major
Coldwell Banker Realty - Westford
| |
|
11/04/1996
|
2 Bed
|
1 Bath
|
871 ft²
|
$64,900
2 Bed
1 Bath
871 ft²
|
$61,500
-5.24%
12/13/1996
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
07/14/1996
|
1 Bed
|
1 Bath
|
627 ft²
|
$49,900
1 Bed
1 Bath
627 ft²
|
$45,000
-9.82%
10/28/1996
|
Jane Barrett
J M Barrett & Co., Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017