$384,000
●
House -
Off Market
9 Bellis Circle #E
Cambridge, MA 02140
2 Beds
2 Baths,
1
Half Bath
1,191 Ft²
$821,904
RealtyHop Estimate
106.51%
Since Nov 1, 2008
MA-Boston
Primary Model
About This Property
GORGEOUS LOFT-STYLE TOWNHOUSE W/ EXCITING APPEAL!! TUCKED AWAY IN
PRIVACY - BUT LOCATED IN GREAT AREA OF CAMBRIDGE - EASY WALK TO
PORTER - ALWIFE- DAVIS - HAVARD SQ. THIS HOUSE FEATURES HIGH
CATHEDRAL CEILINGS, BEAUTIFUL HARDWOOD FLOORS W/ LOVELY OPEN FLOOR
CONCEPT ON 1ST LEVEL. PRIVATE OFFICE W/ 2 BEDROOMS ON UPPER 2
LEVELS. BEAUTIFUL ENCLOSED PRIVATE PATIO FOR ENTERTAINING
FAMILY AND FRIENDS W/ COOKOUTS OR WINE DRINKING. BEST OF ALL
THIS PROPERTY IS LOCATED NEAR DANEHY & FRESH POND!!!!
Unit Size
1,191 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$334
Property Type
House
Property Taxes
$201
HOA Dues
-
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70816539)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2008 | Sold | ||
| Sold | |||
| Sep 5, 2008 | Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | $398,000 | |
| Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: Second
Level: First
Level: Third
Level: Second
Level: First
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater
Rooms: 5
Has Fireplace
Fireplaces: 1
Parking Details
Parking Features: Off Street, On Street
Exterior Details
Has Property Attached
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Features: Other
Lot Size Area: 0.02
Lot Size Units: Acres
Lot Size Acres: 0.02
Zoning: R
Parcel Number: 418782
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $345,000
Tax Annual Amount: $2,415
Utilities Details
Cooling Type: Window Unit(s), Wall Unit(s)
Heating Type: Forced Air, Heat Pump
Location Details
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Laundromat, Other
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/04/2024
|
2 Bed
|
2 Bath
|
1191 ft²
|
$950,000
2 Bed
2 Bath
1191 ft²
|
$1,000,000
+5.26%
05/20/2024
|
Michael Phillips
Coldwell Banker Realty - Concord
| |
|
10/19/2022
| |
2 Bed
|
2 Bath
|
1191 ft²
|
$899,000
2 Bed
2 Bath
1191 ft²
|
$955,000
+6.23%
11/22/2022
|
The Janovitz-Tse Team
Compass
|
|
06/24/2022
|
2 Bed
|
2 Bath
|
1191 ft²
|
$950,000
2 Bed
2 Bath
1191 ft²
|
$950,000
08/10/2022
|
Charles Cherney
Compass
| |
|
10/02/2014
|
2 Bed
|
2 Bath
|
1191 ft²
|
$475,000
2 Bed
2 Bath
1191 ft²
|
$526,000
+10.74%
10/31/2014
|
Hannah Driscoll
Redfin Corp.
| |
|
09/05/2008
|
2 Bed
|
2 Bath
|
1191 ft²
|
$398,000
2 Bed
2 Bath
1191 ft²
|
$384,000
-3.52%
10/27/2008
|
Eugene Clark
C&M Signature Property Group
| |
|
06/24/2004
| |
2 Bed
|
1 Bath
|
1200 ft²
|
$399,000
2 Bed
1 Bath
1200 ft²
|
$384,450
-3.65%
08/06/2004
|
Rachael Burger
Coldwell Banker Residential Brokerage - Cambridge
|
|
02/21/1998
| |
Loft
|
2 Bath
|
1174 ft²
|
$229,000
Loft
2 Bath
1174 ft²
|
$215,000
-6.11%
07/02/1998
|
Bill Scott
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017