1
Map
89 Winthrop Rd #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 30, 2024 | Sold | ||
| Sold | |||
| Dec 13, 2024 | In contract | - | |
| In contract | |||
| Dec 5, 2024 | Price Decreased |
$1,375,000
↓ $124K
(8.3%) | |
| Price Decreased | |||
| Nov 13, 2024 | Price Decreased |
$1,499,000
↓ $36K
(2.4%) | |
| Price Decreased | |||
| Oct 16, 2024 | Price Decreased |
$1,535,000
↓ $14K
(0.9%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2024
|
3 Bed
|
2 Bath
|
1817 ft²
|
$1,549,000
3 Bed
2 Bath
1817 ft²
|
$1,350,000
-12.85%
12/30/2024
|
Brian Montgomery
Compass
| |
|
02/27/2018
|
3 Bed
|
3 Bath
|
2222 ft²
|
$1,450,000
3 Bed
3 Bath
2222 ft²
|
$1,465,000
+1.03%
06/26/2018
|
Deborah Gordon
Coldwell Banker Realty - Brookline
| |
|
03/15/2017
|
3 Bed
|
2 Bath
|
1817 ft²
|
$1,150,000
3 Bed
2 Bath
1817 ft²
|
$1,160,000
+0.87%
05/24/2017
|
Barrie Wheeler
Hammond Residential Real Estate
| |
|
05/31/2005
|
3 Bed
|
2 Bath
|
1817 ft²
|
$699,000
3 Bed
2 Bath
1817 ft²
|
$694,000
-0.72%
09/20/2005
|
Jayne Friedberg
| |
|
05/18/2003
|
3 Bed
|
2 Bath
|
1817 ft²
|
$609,000
3 Bed
2 Bath
1817 ft²
|
$594,500
-2.38%
09/25/2003
|
Mary Gillach
William Raveis R. E. & Home Services
| |
|
11/30/2001
|
4 Bed
|
4 Bath
|
2613 ft²
|
$799,000
4 Bed
4 Bath
2613 ft²
|
$799,000
03/07/2002
|
Lynette Glover
Hammond Residential Real Estate
| |
|
07/19/2001
|
2 Bed
|
2 Bath
|
1817 ft²
|
$499,000
2 Bed
2 Bath
1817 ft²
|
$500,000
+0.20%
09/20/2001
|
Mona Wiener
Hammond Residential Real Estate
| |
|
06/03/2001
|
3 Bed
|
3 Bath
|
2222 ft²
|
$759,000
3 Bed
3 Bath
2222 ft²
|
$750,000
-1.19%
10/24/2001
|
David Bates
William Raveis R.E. & Home Services
| |
|
08/20/1999
|
2 Bed
|
2 Bath
|
2000 ft²
|
$399,000
2 Bed
2 Bath
2000 ft²
|
$395,000
-1.00%
12/16/1999
|
Mona Wiener
Hammond Residential Real Estate
| |
|
03/19/1999
|
4 Bed
|
4 Bath
|
2413 ft²
|
$649,000
4 Bed
4 Bath
2413 ft²
|
$649,000
10/14/1999
|
Lynette Glover
Hammond Residential Real Estate
| |
|
08/04/1998
| |
10 Bed
|
-
|
5998 ft²
|
$585,000
10 Bed
-
5998 ft²
|
$560,000
-4.27%
11/30/1998
|
Kenny Olson
New England Group Services Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017