88 Black Walnut Forest Road
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2026 | Listed by Keller Williams Great Smokies - Bryson City | $530,000 | |
| Listed by Keller Williams Great Smokies - Bryson City | |||
| Apr 8, 2024 | No longer available | - | |
| No longer available | |||
| Jan 4, 2024 | Relisted | $550,000 | |
| Relisted | |||
| Jan 3, 2024 | No longer available | - | |
| No longer available | |||
| Oct 6, 2023 | Listed by Real Estate Professionals of Haywood County DBA Keller Williams Great Smokies | $550,000 | |
| Listed by Real Estate Professionals of Haywood County DBA Keller Williams Great Smokies | |||
| | |||
|
This beautiful, two bedroom, two bath home is tucked away in the forest on 2.14 private acres in the gorgeous Smoky Mountains just minutes from downtown Bryson City. This Cabin is perfect for couples, friends, or families. Inside, this lovely home has a spacious living space. The living room area features a beautiful floor to ceiling stacked stone gas fireplace, flat screen tv with Direct TV service, and comfortable furnishings. Open to the living area is the fully stocked kitchen, which features granite counter tops, stainless appliances, and ample dining space. This cabin features dual master bedrooms. Each master boasts a king sized bed, storage space for your belongings, flat screen tv with Direct TV service, private bath with ceramic tiled walk in showers, and their own private hot tub! TWO HOT TUBS! Hickory Floors, There is also a game room in the loft, which features a pool table, skee ball table, pub style table for sitting, TV and more. Turn Key Cabin on an Already on a Successful Rental Program Grossing Over 28K , Perfect for a primary residence, 2nd home or vacation rental. Fully Furnished. High speed internet Balsam West. All wheel Drive or 4- Drive Recommended. The manager has listed the unit size as 1700 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017