87 Wordsworth Road
About This Property
Brand New Appliances, Fridge, Stove and Microwave. Brand New Garage Door and Ceiling fans, Brand New Floor in second bath. 3yr Old AC system and Roof! Primary Bedroom has 2 oversized closets, Primary Bedroom Bath with soaking tub.
Very reasonable taxes and LOW HOA!!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2025 | Sold | ||
| Sold | |||
| May 28, 2025 | In contract | - | |
| In contract | |||
| Apr 25, 2025 | Relisted | $519,000 | |
| Relisted | |||
| Apr 8, 2025 | In contract | - | |
| In contract | |||
| Mar 6, 2025 | Price Decreased |
$529,000
↓ $10K
(1.9%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017