$242,500
●
Condo -
Off Market
87 Shellback Way #N87
Mashpee, MA 02649
2 Beds
2 Baths,
1
Half Bath
1,480 Ft²
$410,072
RealtyHop Estimate
57.78%
Since Feb 1, 2018
National-US
Primary Model
About This Property
Motivated Sellers! Move in ready! 2 BR condo in well sought after
Deer Crossing Condominiums, 1.5 bath, updated kitchen, new kitchen
floor with durable plank vinyl (2017), private deck, tennis courts,
swimming pool, clubhouse, professional landscaping. Close to
Mashpee Commons, South Cape Beach, shopping centers. Two pets
allowed: only 1 dog allowed under 50 lbs. Forced Hot Air/Gas Heat.
Estate Sale.
Unit Size
1,480 Ft²
Days on Market
-
Land Size
-
Price per sqft
$176
Property Type
Condo
Property Taxes
$167
HOA Dues
$376
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72219937)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 12, 2018 | Sold | ||
| Sold | |||
| Aug 28, 2017 | Listed by Kinlin Grover Compass | $259,900 | |
| Listed by Kinlin Grover Compass | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Level: Second
Features: Bathroom - Full, Bathroom - With Shower Stall
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 13
Length: 14
Area: 182
Features: Ceiling Fan(s)
Level: First
Features: Bathroom - Half
Level: First
Length: 18
Level: First
Area: 216
Features: Flooring - Wall to Wall Carpet, Deck - Exterior, Slider
Width: 12
Features: Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Level: Second
Length: 18
Width: 13
Area: 234
Level: First
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Electric Water Heater
Laundry Features: In Unit, Washer Hookup
Rooms: 4
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: Common, Guest
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Deer Crossing
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch, Deck - Wood
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: R4
Parcel Number: 2353923
Water Source: Public
Financial Details
Tax Map Number: 81
Tax Assessed Value: $217,500
Tax Annual Amount: $1,999
Utilities Details
Utilities: Washer Hookup
Cooling Type: Window Unit(s)
Heating Type: Forced Air, Natural Gas
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Maintenance Grounds, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
Association Fee Frequency: Monthly
HOA Fee: $376
Community Features: Shopping, Pool, Tennis Court(s), Golf, Medical Facility, Laundromat, House of Worship, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/28/2017
|
2 Bed
|
2 Bath
|
1480 ft²
|
$259,900
2 Bed
2 Bath
1480 ft²
|
$242,500
-6.69%
01/12/2018
|
Dianne Rossi
Kinlin Grover Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017