86768 Rogers Way
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | Listed by Desert Pacific Properties | $5,739,000 | |
| Listed by Desert Pacific Properties | |||
| Jun 8, 2023 | Sold | ||
| Sold | |||
| Jan 6, 2023 | Listed by Desert Pacific Properties | $5,000,000 | |
| Listed by Desert Pacific Properties | |||
| | |||
|
Introducing 86768 Rogers Way (Villa #16) 4 bed / 4.5 bath villa complete with elevator. Premium viewing deck. Highly appointed fixtures and furnishings modeled in the sale. Personal locker room. Amazing views of the Track and surrounding mountains. The Thermal Club - the ultimate private Motorsports facility with access to 5.1 miles of private pavement and luxury amenities for members including pool, full service spa, tennis, pickleball, kids club, Karting, racing, driver training, storage and repair facilities. Recently built highly appointed hotel is located within the club to house your guests. Standard family membership has a one-time initiation fee of $175,000 plus membership dues of $2,400/month and a small $250/month ground maintenance fee per lot per month.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017