863 Willow St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 25, 2023 | No longer available | - | |
| No longer available | |||
| Feb 10, 2023 | Listed by The GRUBB Co., Inc. | $998,000 | |
| Listed by The GRUBB Co., Inc. | |||
| | |||
|
Beyond the Victorian façade of this meticulously remodeled home, a chic interior awaits. With luxurious finishes, high ceilings, and a flood of natural light from the skylights into the great room, this is a design oasis. A dining-living area with gas fireplace leads to a balcony with a mini hanging garden of fruit, flowers, and fresh salad greens. A spacious kitchen is anchored by a large waterfall island ideal for daily use or entertaining. A true gourmand will enjoy the stainless steel appliances, custom cabinets, floating display shelves, beverage bar & wine fridge. A generously sized, en-suite bedroom with bay windows that can be a gym, office, or guest room finishes this level. Downstairs, the primary bedroom retreat features a spa-like bath with glassed-in designer tile shower, dual sink vanity, custom lighting, separate custom walk-in & stand-alone closets, and a private and tranquil patio. Adjacent is another large en-suite bedroom, laundry, & storage closet. Interior access garage has EV charger. With a Ring doorbell & security system, skylights with auto close rain sensors, and motion detector security lights, this home is not only gorgeous, but also uniquely smart. Commuter friendly access to BART & freeway. Nearby are Kowbird, Horn BBQ, W.Oakland Farmers Mkt. The manager has listed the unit size as 1975 square feet.
| |||
| Mar 19, 2019 | Sold | ||
| Sold | |||
| Feb 6, 2019 | Listed by CLIMB REAL ESTATE GROUP | $999,000 | |
| Listed by CLIMB REAL ESTATE GROUP | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About West Oakland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,192 /mo
- 2 Beds
- 2 Baths
- 1,317 ft²
$3,800 /mo
- 2 Beds
- 2 Baths
- 1,636 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017