86 Heckel St
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 3, 2022 | No longer available | - | |
| No longer available | |||
| Dec 1, 2022 | Sold | ||
| Sold | |||
| Oct 12, 2022 | In contract | - | |
| In contract | |||
| Aug 16, 2022 | Listed by Keller Williams Realty Metropolitan | $350,000 | |
| Listed by Keller Williams Realty Metropolitan | |||
| | |||
|
Unique property, exceptional value, true convenience! Railroad-style Ranch home with two bedrooms, one full bathroom, and a private patio offers all the benefits of suburban living just twelve miles from Manhattan. A commuter's dream only minutes to the light rail and PATH train, this home is close to supermarkets, a dog park, a medical center, the county golf course, and the Belleville Municipal Stadium. This property includes a large, exclusive gated driveway to accommodate up to 8 cars, a detached 2-car garage, and a fenced-in patio with built-in gas BBQ. The front entry opens to a living room with cherry wood floors and a large eat-in kitchen with granite counters, ample cabinets, stainless steel appliances, plenty of room for a dining set, and a separate side entrance. Off the kitchen is a full bathroom with a granite-topped vanity. The layout continues to the family room, primary bedroom, both with cheery wood floors, and a second bedroom. The basement includes the utilities and storage space. Situated near the Garden State Parkway, Route 280, and the New Jersey Turnpike, this location offers easy access to Newark Liberty International Airport and New Jersey shore beaches.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017