86-15 Broadway #4E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 9, 2025 | Sold | ||
| Sold | |||
| Feb 26, 2025 | In contract | - | |
| In contract | |||
| Aug 31, 2024 | Listed by N & H Realty Group Inc | $569,000 | |
| Listed by N & H Realty Group Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/09/2026
|
2 Bed
|
2 Bath
|
1200 ft²
|
$550,000
2 Bed
2 Bath
1200 ft²
|
$535,000
-2.73%
06/16/2026
|
Nan Zhang
N & H Realty Group Inc
| |
|
09/26/2025
|
1 Bed
|
1 Bath
|
817 ft²
|
$349,000
1 Bed
1 Bath
817 ft²
|
$335,000
-4.01%
03/25/2026
|
Leah Ferster
North East Queens Realty Corp
| |
|
07/01/2025
|
3 Bed
|
2 Bath
|
1614 ft²
|
$758,000
3 Bed
2 Bath
1614 ft²
|
$758,000
10/07/2025
|
Xuemei Li
Century Homes Realty Group LLC
| |
|
04/10/2025
|
1 Bed
|
1 Bath
|
851 ft²
|
$365,000
1 Bed
1 Bath
851 ft²
|
$345,000
-5.48%
02/18/2026
|
Nan Zhang
N & H Realty Group Inc
| |
|
03/14/2025
|
1 Bed
|
1 Bath
|
817 ft²
|
$369,000
1 Bed
1 Bath
817 ft²
|
-
-
|
Leslie Scigliano
DELIS REALTY GROUP INC
| |
|
12/20/2024
|
1 Bed
|
1 Bath
|
825 ft²
|
$360,000
1 Bed
1 Bath
825 ft²
|
$355,000
-1.39%
04/10/2025
|
Tao Zhang CBR
N & H Realty Group Inc
| |
|
10/12/2024
|
1 Bed
|
1 Bath
|
-
|
$360,000
1 Bed
1 Bath
|
-
-
|
Tao Zhang
N & H Realty Group Inc
| |
|
03/19/2024
|
1 Bed
|
1 Bath
|
-
|
$385,000
1 Bed
1 Bath
|
-
-
|
Tao Zhang
N & H Realty Group Inc
| |
|
09/23/2024
|
2 Bed
|
2 Bath
|
1188 ft²
|
$539,000
2 Bed
2 Bath
1188 ft²
|
$528,000
-2.04%
02/27/2025
|
Meng Chen CBR
East Coast REALTORS Inc
| |
|
09/03/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$595,000
2 Bed
2 Bath
1200 ft²
|
$579,000
-2.69%
03/13/2025
|
Aislyn M Zhu
N & H Realty Group Inc
| |
|
08/31/2024
|
2 Bed
|
2 Bath
|
1400 ft²
|
$569,000
2 Bed
2 Bath
1400 ft²
|
$540,000
-5.10%
06/09/2025
|
Nan Zhang
N & H Realty Group Inc
| |
|
07/10/2024
|
1 Bed
|
1 Bath
|
700 ft²
|
$350,000
1 Bed
1 Bath
700 ft²
|
$327,500
-6.43%
05/08/2025
|
Nan Zhang
N & H Realty Group Inc
| |
|
03/18/2024
|
1 Bed
|
1 Bath
|
-
|
$375,000
1 Bed
1 Bath
|
-
-
|
Ross Keit
Keller Williams Rlty Landmark
| |
|
09/13/2023
|
2 Bed
|
2 Bath
|
-
|
$639,998
2 Bed
2 Bath
|
-
-
|
Richard Chen
Winzone Realty Inc
| |
|
08/04/2023
|
1 Bed
|
1 Bath
|
-
|
$390,000
1 Bed
1 Bath
|
-
-
|
Tao Zhang
N & H Realty Group Inc
| |
|
03/28/2023
|
1 Bed
|
1 Bath
|
850 ft²
|
$445,000
1 Bed
1 Bath
850 ft²
|
$430,000
-3.37%
12/07/2023
|
Nan Zhang
N & H Realty Group Inc
| |
|
03/17/2023
|
3 Bed
|
2 Bath
|
-
|
$768,000
3 Bed
2 Bath
|
-
-
|
Yumei Cao
Sany Realty Group LLC
| |
|
08/15/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$379,000
1 Bed
1 Bath
800 ft²
|
$345,000
-8.97%
07/25/2023
|
Gilbert Morales
Compass
| |
|
01/04/2023
|
1 Bed
|
1 Bath
|
800 ft²
|
$365,000
1 Bed
1 Bath
800 ft²
|
$355,000
-2.74%
04/21/2023
|
Nan Zhang
N & H Realty Group Inc
| |
|
08/08/2022
|
1 Bed
|
1 Bath
|
-
|
$388,000
1 Bed
1 Bath
|
-
-
|
Vincent Koo
Exit Realty Landmark
| |
|
05/19/2022
|
1 Bed
|
1 Bath
|
-
|
$375,000
1 Bed
1 Bath
|
$355,000
-5.33%
04/21/2023
|
Tao Zhang
N & H Realty Group Inc
| |
|
02/07/2022
|
1 Bed
|
1 Bath
|
825 ft²
|
$395,000
1 Bed
1 Bath
825 ft²
|
$375,000
-5.06%
07/29/2022
|
Tao Zhang CBR
N & H Realty Group Inc
| |
|
01/25/2022
|
1 Bed
|
1 Bath
|
825 ft²
|
$388,888
1 Bed
1 Bath
825 ft²
|
-
-
|
Vincent Koo
Exit Realty Landmark
| |
|
11/11/2021
|
1 Bed
|
1 Bath
|
-
|
$485,000
1 Bed
1 Bath
|
$475,000
-2.06%
03/10/2022
|
Tao Zhang
N & H Realty Group Inc
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$380,000
1 Bed
1 Bath
850 ft²
|
$365,000
-3.95%
12/01/2021
|
Nan Zhang
N & H Realty Group Inc
| |
|
04/22/2021
|
1 Bed
|
1 Bath
|
-
|
$389,000
1 Bed
1 Bath
|
$375,000
-3.60%
10/25/2021
|
Tao Zhang
N & H Realty Group Inc
| |
|
01/03/2021
|
1 Bed
|
1 Bath
|
-
|
$395,000
1 Bed
1 Bath
|
$370,000
-6.33%
08/20/2021
|
Tao Zhang
N & H Realty Group Inc
| |
|
11/30/2020
|
1 Bed
|
1 Bath
|
-
|
$380,000
1 Bed
1 Bath
|
$370,000
-2.63%
05/14/2021
|
Tao Zhang
N & H Realty Group Inc
| |
|
10/17/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$439,000
1 Bed
1 Bath
850 ft²
|
$400,000
-8.88%
03/18/2020
|
Tao Zhang CBR
N & H Realty Group Inc
| |
|
09/23/2019
|
1 Bed
|
1 Bath
|
-
|
$429,000
1 Bed
1 Bath
|
$392,000
-8.62%
07/10/2020
|
Tao Zhang
N & H Realty Group Inc
| |
|
09/10/2019
|
1 Bed
|
1 Bath
|
750 ft²
|
$439,000
1 Bed
1 Bath
750 ft²
|
$415,000
-5.47%
12/05/2019
|
Tao Zhang CBR
N & H Realty Group Inc
| |
|
09/07/2019
|
1 Bed
|
1 Bath
|
825 ft²
|
$399,000
1 Bed
1 Bath
825 ft²
|
$382,000
-4.26%
07/03/2020
|
Nan Zhang
N & H Realty Group Inc
| |
|
08/12/2019
|
1 Bed
|
1 Bath
|
-
|
$458,000
1 Bed
1 Bath
|
$455,000
-0.66%
11/26/2019
|
Tao Zhang
N & H Realty Group Inc
| |
|
06/26/2019
|
1 Bed
|
1 Bath
|
1000 ft²
|
$499,000
1 Bed
1 Bath
1000 ft²
|
-
-
|
Joseph Lombardo
Lombardo Homes & Estates
| |
|
06/01/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$359,000
1 Bed
1 Bath
800 ft²
|
$343,000
-4.46%
07/06/2020
|
Nan Zhang
N & H Realty Group Inc
| |
|
08/20/2018
|
3 Bed
|
2 Bath
|
1200 ft²
|
$680,000
3 Bed
2 Bath
1200 ft²
|
$650,000
-4.41%
12/19/2018
|
David Wong
Exit Kingdom Realty
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
800 ft²
|
$399,000
1 Bed
1 Bath
800 ft²
|
-
-
|
-
|
|
01/26/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$399,000
1 Bed
1 Bath
800 ft²
|
$390,000
-2.26%
08/10/2018
|
David Wong
Exit Kingdom Realty
| |
|
10/26/2017
|
1 Bed
|
1 Bath
|
-
|
$369,000
1 Bed
1 Bath
|
$360,000
-2.44%
01/12/2018
|
Nan Zhang
N & H Realty Group Inc
| |
|
07/30/2017
| |
1 Bed
|
1 Bath
|
750 ft²
|
-
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
|
07/13/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$385,000
1 Bed
1 Bath
750 ft²
|
$378,000
-1.82%
09/07/2017
|
David Wong
Exit Kingdom Realty
| |
|
04/19/2017
|
1 Bed
|
1 Bath
|
826 ft²
|
$350,000
1 Bed
1 Bath
826 ft²
|
$326,000
-6.86%
11/03/2017
|
Nan Zhang
N & H Realty Group Inc
| |
|
04/06/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$365,000
1 Bed
1 Bath
750 ft²
|
$340,000
-6.85%
08/15/2017
|
Nan Zhang
N & H Realty Group Inc
| |
|
01/31/2015
|
1 Bed
|
1 Bath
|
875 ft²
|
$299,000
1 Bed
1 Bath
875 ft²
|
$255,000
-14.72%
05/11/2015
|
Lori B. .Sunshine Harrow
Flat Fee Express LLC
| |
|
10/10/2014
|
1 Bed
|
1 Bath
|
-
|
$209,000
1 Bed
1 Bath
|
$209,000
04/03/2015
|
Luis F. Cardenas GREEN
Keller Williams Rlty Landmark
| |
|
06/11/2014
|
1 Bed
|
1 Bath
|
-
|
$240,000
1 Bed
1 Bath
|
$227,000
-5.42%
08/22/2014
|
Xiao Feng Pan
Winzone Realty Inc
| |
|
02/12/2014
|
2 Bed
|
2 Bath
|
-
|
$436,000
2 Bed
2 Bath
|
$385,000
-11.70%
06/10/2014
|
Paul P. Napolitano
Coldwell Banker Napolitano Rlt
| |
|
09/07/2013
|
1 Bed
|
1 Bath
|
826 ft²
|
$238,000
1 Bed
1 Bath
826 ft²
|
$220,000
-7.56%
12/30/2013
|
Donna M. Rivello CBR GRI SRS CIPS
O Kane Realty
| |
|
06/22/2013
|
1 Bed
|
1 Bath
|
875 ft²
|
$269,000
1 Bed
1 Bath
875 ft²
|
$240,000
-10.78%
09/04/2013
|
Nicos Psomopoulos
RE/MAX Team
| |
|
09/07/2012
|
1 Bed
|
1 Bath
|
-
|
$240,000
1 Bed
1 Bath
|
$210,000
-12.50%
10/03/2013
|
Bharat Teakram
Nathan Ethan Realty LLC
| |
|
04/06/2012
|
1 Bed
|
1 Bath
|
875 ft²
|
$250,000
1 Bed
1 Bath
875 ft²
|
$215,000
-14.00%
12/20/2012
|
Kyung S. Park
Block & Lot Real Estate & Mgmt
|
Building Info
- 155 Units
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017