$919,900
●
House -
Off Market
856 Walnut St #D
Boulder, CO 80302
2 Beds
1 Bath
1,004 Ft²
$5,679
Est. Monthly
$846
HOA / Fees
0.51%
Cap Rate
About This Property
This beautiful West Boulder unit is like new! Totally remodeled
down to the studs in 2019. Thomasville custom cabinetry and
built-ins throughout to maximize storage, including under the
kitchen island, quartz counter and vanity tops, Kohler lighted
vanity cabinets, solid core doors, level 5 wall finish, 4"
baseboards, custom stainless steel appliance package including wine
cooler, Mannington Max 6 luxury vinyl plank flooring with lifetime
warranty and a 2 T Rheem 16Seer AC. The finest custom finishes were
selected and no corners were cut! Enjoy the spacious deck for
entertaining complete with custom awning offering amazing views and
southern exposure. This is lock and leave at its best, but you
won't want to leave. Close to the best of everything Boulder offers
and its only 10 blocks to the Laughing Goat.
Unit Size
1,004 Ft²
Days on Market
-
Land Size
-
Price per sqft
$916
Property Type
House
Property Taxes
$315
HOA Dues
$846
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1016961)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2024 | Listed | $919,900 | |
| Listed | |||
| Sep 13, 2018 | Listed by Good Good Realty | $525,000 | |
| Listed by Good Good Realty | |||
| | |||
|
TLC needed. As-is.
| |||
Property Highlights
Garage
Air Conditioning
With View
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan
Appliances: Dishwasher, Refrigerator, Bar Fridge, Washer, Dryer, Microwave, Electric Range/Oven
Laundry Features: Main Level
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1004
Square Footage Source: $0
Security Features: Fire Sprinklers
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Building Area Total: 1004
Levels: One
Building Area Units: Square Feet
Window Features: Window Coverings
Construction Materials: Wood/Frame
Patio and Porch Features: Deck
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $3,785
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Maintenance Structure, Common Amenities, Hazard Insurance
HOA Fee: $846
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2025
|
1 Bed
|
1 Bath
|
959 ft²
|
$689,000
1 Bed
1 Bath
959 ft²
|
-
-
|
Krista Koth
Compass - Denver
| |
|
08/21/2024
|
2 Bed
|
1 Bath
|
1004 ft²
|
$919,900
2 Bed
1 Bath
1004 ft²
|
-
-
|
Daryl Smith
RE/MAX of Boulder
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
1452 ft²
|
$1,290,000
2 Bed
2 Bath
1452 ft²
|
$1,290,000
04/03/2024
|
Katie Kuntz
Compass - Boulder
| |
|
07/15/2021
|
1 Bed
|
1 Bath
|
959 ft²
|
$675,000
1 Bed
1 Bath
959 ft²
|
$660,000
-2.22%
08/20/2021
|
Spencer Hellwig
RE/MAX of Boulder, Inc
| |
|
09/13/2018
|
2 Bed
|
2 Bath
|
1004 ft²
|
$525,000
2 Bed
2 Bath
1004 ft²
|
$525,000
09/13/2018
|
Katherine Drucker
Good Good Realty
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1452 ft²
|
$999,000
2 Bed
2 Bath
1452 ft²
|
$925,000
-7.41%
07/13/2018
|
Katherine Drucker
Good Good Realty
| |
|
02/28/2018
|
1 Bed
|
1 Bath
|
959 ft²
|
$575,000
1 Bed
1 Bath
959 ft²
|
$610,000
+6.09%
03/14/2018
|
Stuart Galvis
Keller Williams Realty Downtown LLC
|
Building Info
About Central Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Daryl Smith,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1016961
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1016961
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017