856 Walnut St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 14, 2018 | Sold | ||
| Sold | |||
| Feb 28, 2018 | Listed by KW Realty Downtown, LLC | $575,000 | |
| Listed by KW Realty Downtown, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2025
|
1 Bed
|
1 Bath
|
959 ft²
|
$689,000
1 Bed
1 Bath
959 ft²
|
-
-
|
Krista Koth
Compass - Denver
| |
|
08/21/2024
|
2 Bed
|
1 Bath
|
1004 ft²
|
$919,900
2 Bed
1 Bath
1004 ft²
|
-
-
|
Daryl Smith
RE/MAX of Boulder
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
1452 ft²
|
$1,290,000
2 Bed
2 Bath
1452 ft²
|
$1,290,000
04/03/2024
|
Katie Kuntz
Compass - Boulder
| |
|
07/15/2021
|
1 Bed
|
1 Bath
|
959 ft²
|
$675,000
1 Bed
1 Bath
959 ft²
|
$660,000
-2.22%
08/20/2021
|
Spencer Hellwig
RE/MAX of Boulder, Inc
| |
|
09/13/2018
|
2 Bed
|
2 Bath
|
1004 ft²
|
$525,000
2 Bed
2 Bath
1004 ft²
|
$525,000
09/13/2018
|
Katherine Drucker
Good Good Realty
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1452 ft²
|
$999,000
2 Bed
2 Bath
1452 ft²
|
$925,000
-7.41%
07/13/2018
|
Katherine Drucker
Good Good Realty
| |
|
02/28/2018
|
1 Bed
|
1 Bath
|
959 ft²
|
$575,000
1 Bed
1 Bath
959 ft²
|
$610,000
+6.09%
03/14/2018
|
Stuart Galvis
Keller Williams Realty Downtown LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017