854 Black Bear Cub Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2025 | Listed by Real Broker | $719,900 | |
| Listed by Real Broker | |||
| |||
|
Indulge in ultimate relaxation and luxury at Smoky Pool Paradise, where tranquility meets convenience in the heart of scenic Wears Valley. This fully furnished and turn-key one-bedroom cabin is a true guest favorite, boasting 88 glowing reviews with an impressive 4.89-star average. Featuring its very own private indoor heated pool, this cabin grossed $90,376.38 in 2024 and already has $24,613 on the books for 2025, making it a strong performer for anyone seeking a profitable short-term rental or a personal mountain escape. To make it even more appealing, this property already has an active short-term rental permit, saving you time and hassle. Thoughtfully designed, this modern retreat offers an open-concept living area with a lower-level pool room for endless entertainment. The gourmet kitchen is equipped with stainless steel appliances and granite countertops, perfect for preparing meals after a day of adventure. The spacious king bedroom provides a peaceful retreat with an en-suite bathroom and brand new floors, making it ideal for romantic getaways or small family vacations. The cabin's private indoor heated pool, with a brand-new heater, promises year-round enjoyment. Guests will also appreciate the convenience of a brand-new washer and dryer, making extended stays even more comfortable. The hot tub and deck, both within 3 years old, offer additional spaces for relaxation under the stars. Downstairs, guests will love the newly refreshed pool room featuring a brand-new projector, perfect for movie nights or watching the big game. Additional features include fresh furnishings and thoughtful upgrades throughout. Whether you're enjoying your morning coffee on the deck, soaking in the hot tub, or swimming in your private pool, Smoky Pool Paradise offers unmatched comfort and relaxation.
| |||
| Dec 11, 2023 | Sold | ||
| Sold | |||
| Sep 28, 2023 | Listed by Real Broker | $699,000 | |
| Listed by Real Broker | |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Mar 13, 2021 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017