49
Map
851 Osprey Way
About This Property
Designed for both guest experience and rental performance, the cabin features an indoor pool and multiple spaces to gather and unwind. Outside, three covered decks extend the living space with string lights, rocking chairs, Adirondack chairs, and a small bar with barstool seating. The covered hot tub deck also features a stone-front electric fireplace, creating a cozy year-round retreat.
Guests can enjoy sunrise mountain views from two of the front bedrooms and even catch the Dollywood fireworks from the front porch during the summer. Despite its incredibly convenient location, the cabin feels tucked away from the bustle of town, with no dramatic mountain roads or steep hills to navigate, an especially valuable feature for winter guests.
The guest history speaks for itself: 108 Airbnb reviews with a combined 4.98 rating and 49 VRBO reviews with a perfect combined 10 score.
Indoor pool, mountain views, city utilities, easy roads, proven guest appeal, and approximately one mile to the heart of Pigeon Forge. This one checks a lot of boxes.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 14, 2026 | Listed by Homes of The Smokies LLC | $925,000 | |
| Listed by Homes of The Smokies LLC | |||
| May 8, 2025 | No longer available | - | |
| No longer available | |||
| Feb 6, 2025 | Listed by Real Broker | $914,900 | |
| Listed by Real Broker | |||
| | |||
|
Step into Osprey Hideaway, a stunning 4-bedroom, 5-bathroom retreat nestled in the sought-after Eagles Ridge Resort, just 1.5 miles from the Parkway in Pigeon Forge! This newer-built, fully furnished, turn-key rental is an investor's dream, grossing $115,237.63 in 2024 with 116 glowing reviews averaging 4.98 stars. Designed for unforgettable vacations, this cabin combines modern luxury, top-tier amenities, and a prime location just minutes from Dollywood, The Island, and all the excitement of the Smokies. This spacious retreat offers an open-concept main level with a modern kitchen featuring granite countertops, stainless steel appliances, and ample space for meal prep. The cozy family room boasts a stone fireplace and a smart TV, perfect for relaxing evenings. The main level also includes a king bedroom with an ensuite bath and an additional half bath for convenience. Upstairs, guests will find two king bedrooms and a bunk room (full-over-full), all sharing two spacious bathrooms. Wake up to beautiful morning light filtering through the trees and distant mountain views from the two king bedrooms. The lower level is where the fun begins—with an indoor, private, heated pool, a foosball table, arcade games, and an additional full bathroom for easy rinse-off after a swim. Outdoor spaces are just as impressive, with three covered decks adorned with twinkling string lights and plenty of comfortable seating. The main-level deck features a hot tub, fireplace, and smart TV, creating the perfect spot to unwind after a day of adventure. The upper deck offers a cozy egg chair and rocking chairs, while the lower-level deck includes Adirondack chairs and a bar-height table for sipping morning coffee or evening cocktails. Additional features include reserved parking for up to three cars and a private park-style charcoal grill. Whether you're looking for a high-performing rental investment or a personal getaway in the Smokies, Osprey Hideaway delivers luxury, comfort, and unbeatable proximity to top attractions.
| |||
| Dec 27, 2021 | Sold | ||
| Sold | |||
| Sep 30, 2020 | Listed by eXp Realty | $680,000 | |
| Listed by eXp Realty | |||
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017