851 Broadway #30
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/16/2024
|
1 Bed
|
1 Bath
|
521 ft²
|
$269,000
1 Bed
1 Bath
521 ft²
|
$285,000
+5.95%
12/06/2024
|
Suman Mahara
oNest Real Estate
| |
|
09/17/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$299,999
1 Bed
1 Bath
629 ft²
|
-
-
|
Michael Consoli
Consoli Realty Group
| |
|
11/08/2022
|
1 Bed
|
1 Bath
|
521 ft²
|
$209,900
1 Bed
1 Bath
521 ft²
|
$209,900
02/02/2023
|
Paul Shao
RE/MAX Executive Realty
| |
|
04/04/2022
|
1 Bed
|
1 Bath
|
584 ft²
|
$289,900
1 Bed
1 Bath
584 ft²
|
$290,000
+0.03%
05/23/2022
|
North Star Group
Engel & Volkers Boston
| |
|
11/04/2021
|
1 Bed
|
1 Bath
|
621 ft²
|
$209,900
1 Bed
1 Bath
621 ft²
|
$230,000
+9.58%
01/14/2022
|
Stonehurst RE Group
Keller Williams Realty Evolution
| |
|
07/10/2017
|
2 Bed
|
1 Bath
|
850 ft²
|
$239,900
2 Bed
1 Bath
850 ft²
|
$237,000
-1.21%
09/08/2017
|
Celeste Panias-Taylor
Jonah REALTORS®
| |
|
04/26/2017
|
1 Bed
|
1 Bath
|
584 ft²
|
$179,900
1 Bed
1 Bath
584 ft²
|
$179,900
05/23/2017
|
Ines Simioni Domingos
Pablo Maia Realty
| |
|
03/10/2016
|
2 Bed
|
1 Bath
|
808 ft²
|
$199,900
2 Bed
1 Bath
808 ft²
|
$195,000
-2.45%
05/13/2016
|
Georges Filho
Prospect Realty Advisors
| |
|
05/28/2015
|
2 Bed
|
1 Bath
|
808 ft²
|
$190,000
2 Bed
1 Bath
808 ft²
|
$187,000
-1.58%
06/30/2015
|
Santana Team
Keller Williams Realty Boston Northwest
| |
|
06/30/2014
|
2 Bed
|
1 Bath
|
808 ft²
|
$165,000
2 Bed
1 Bath
808 ft²
|
$187,000
+13.33%
06/30/2015
|
Hassan Boukhris
Greater Boston Real Estate Services, LLC
| |
|
11/26/2013
|
1 Bed
|
1 Bath
|
584 ft²
|
$125,000
1 Bed
1 Bath
584 ft²
|
$125,000
12/21/2013
|
Lu Ouyang
Compass
| |
|
10/11/2013
|
1 Bed
|
1 Bath
|
562 ft²
|
$110,000
1 Bed
1 Bath
562 ft²
|
$110,000
11/08/2013
|
Frances M. Allegra
Coldwell Banker Residential Brokerage - Arlington
| |
|
09/01/2013
|
1 Bed
|
1 Bath
|
621 ft²
|
$95,000
1 Bed
1 Bath
621 ft²
|
$91,500
-3.68%
10/02/2013
|
Mission Impossible Team
United Brokers
| |
|
08/10/2012
|
2 Bed
|
1 Bath
|
810 ft²
|
$145,000
2 Bed
1 Bath
810 ft²
|
$140,000
-3.45%
12/06/2013
|
Yirga Mihretab
RE/MAX Results
| |
|
04/26/2011
|
2 Bed
|
1 Bath
|
807 ft²
|
$139,000
2 Bed
1 Bath
807 ft²
|
$130,000
-6.47%
10/17/2011
|
Dave Mailhoit
Century 21 North Shore - Agent Network
| |
|
08/04/2010
|
1 Bed
|
1 Bath
|
562 ft²
|
$105,000
1 Bed
1 Bath
562 ft²
|
-
-
|
Frances Allegra
Coldwell Banker Realty - Arlington
| |
|
02/11/2010
|
1 Bed
|
1 Bath
|
584 ft²
|
$115,000
1 Bed
1 Bath
584 ft²
|
-
-
|
Move 2 Boston Group
William Raveis R.E. & Home Services
| |
|
03/19/2010
|
2 Bed
|
1 Bath
|
870 ft²
|
$139,000
2 Bed
1 Bath
870 ft²
|
$135,500
-2.52%
08/13/2010
|
Phillip Wade
Sold On Sunday, Inc.
| |
|
04/23/2009
|
2 Bed
|
1 Bath
|
807 ft²
|
$129,900
2 Bed
1 Bath
807 ft²
|
$93,939
-27.68%
04/01/2010
|
Evelyn Dongo
Coldwell Banker First Quality Realty
| |
|
08/23/2008
|
2 Bed
|
1 Bath
|
870 ft²
|
$155,500
2 Bed
1 Bath
870 ft²
|
$136,500
-12.22%
10/28/2008
|
Michael J. Scoppa
Coldwell Banker Residential Brokerage - Cambridge
| |
|
03/26/2008
|
1 Bed
|
1 Bath
|
580 ft²
|
$109,900
1 Bed
1 Bath
580 ft²
|
$109,900
09/30/2008
|
Sandra Juliano
JRS Properties, Inc.
| |
|
01/09/2007
|
2 Bed
|
1 Bath
|
830 ft²
|
$199,900
2 Bed
1 Bath
830 ft²
|
$180,000
-9.95%
05/30/2007
|
Franklyn Mohammed
Century 21 North East
| |
|
01/30/2006
|
1 Bed
|
1 Bath
|
562 ft²
|
$145,000
1 Bed
1 Bath
562 ft²
|
$145,000
05/01/2006
|
Peter T. Gill
Century 21 Citiwide
| |
|
08/19/2005
|
2 Bed
|
1 Bath
|
807 ft²
|
$214,900
2 Bed
1 Bath
807 ft²
|
$210,000
-2.28%
04/13/2006
|
Renee Murray-Chakalos
Century 21 North East
| |
|
09/24/2004
|
2 Bed
|
1 Bath
|
808 ft²
|
$199,000
2 Bed
1 Bath
808 ft²
|
$199,000
01/14/2005
|
Franklyn Mohammed
Century 21 North East
| |
|
01/31/2004
|
1 Bed
|
1 Bath
|
585 ft²
|
$137,000
1 Bed
1 Bath
585 ft²
|
$162,900
+18.91%
07/06/2004
|
Paul Payson
Payson Realty
| |
|
09/24/2003
| |
2 Bed
|
1 Bath
|
830 ft²
|
$179,900
2 Bed
1 Bath
830 ft²
|
$178,000
-1.06%
10/30/2003
|
Emily Flynn
Keller Williams Realty Evolution
|
|
08/08/2003
|
2 Bed
|
1 Bath
|
810 ft²
|
$174,900
2 Bed
1 Bath
810 ft²
|
$178,000
+1.77%
01/23/2004
|
Emily Flynn
RE/MAX Real Estate Specialists
| |
|
02/14/2003
|
1 Bed
|
1 Bath
|
570 ft²
|
$129,900
1 Bed
1 Bath
570 ft²
|
$120,000
-7.62%
05/02/2003
|
Donna Breen
RE/MAX Andrew Realty Services
| |
|
11/12/2002
|
2 Bed
|
1 Bath
|
807 ft²
|
$149,900
2 Bed
1 Bath
807 ft²
|
$149,000
-0.60%
12/30/2002
|
Franklyn Mohammed
Century 21 North East
| |
|
04/23/2002
|
1 Bed
|
1 Bath
|
621 ft²
|
$114,900
1 Bed
1 Bath
621 ft²
|
$112,900
-1.74%
06/21/2002
|
Michele Deangelo
Colonial Manor Realty
| |
|
03/17/2002
|
1 Bed
|
1 Bath
|
584 ft²
|
$104,900
1 Bed
1 Bath
584 ft²
|
$102,200
-2.57%
06/05/2002
|
Vivian Abate
Vivian Abate Real Estate
| |
|
12/07/2001
|
2 Bed
|
1 Bath
|
807 ft²
|
$149,900
2 Bed
1 Bath
807 ft²
|
$144,000
-3.94%
06/20/2002
|
Franklyn Mohammed
Century 21 Citiwide
| |
|
03/29/2001
|
1 Bed
|
1 Bath
|
575 ft²
|
$119,000
1 Bed
1 Bath
575 ft²
|
$102,000
-14.29%
06/28/2001
|
Dottie Dolan
Cobblestone Real Estate, Inc.
| |
|
09/09/1998
|
1 Bed
|
1 Bath
|
-
|
$64,900
1 Bed
1 Bath
|
$61,000
-6.01%
12/02/1998
|
Robert Corcoran
Corcoran Brothers Realty
| |
|
04/11/1998
|
1 Bed
|
1 Bath
|
650 ft²
|
$64,900
1 Bed
1 Bath
650 ft²
|
$61,000
-6.01%
06/03/1998
|
Bob Corcoran
Corcoran Realty
| |
|
03/28/1998
|
1 Bed
|
1 Bath
|
521 ft²
|
$49,500
1 Bed
1 Bath
521 ft²
|
$43,000
-13.13%
07/31/1998
|
John Conlon
Middlesex Realty
| |
|
03/17/1998
|
2 Bed
|
1 Bath
|
807 ft²
|
$79,900
2 Bed
1 Bath
807 ft²
|
$78,000
-2.38%
05/29/1998
|
Ida Fasano
ERA Millennium
| |
|
02/04/1998
|
1 Bed
|
1 Bath
|
650 ft²
|
$65,900
1 Bed
1 Bath
650 ft²
|
$62,000
-5.92%
04/23/1998
|
Renee Lombardi
Keller Williams Realty Evolution
| |
|
02/10/1996
|
1 Bed
|
1 Bath
|
670 ft²
|
$49,900
1 Bed
1 Bath
670 ft²
|
$44,000
-11.82%
05/10/1996
|
Jackie Forman
Century 21 North East
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017