$171,601*
●
Condo -
Off Market
845 Augusta Dr #5
Houston, TX 77057
1 Bed
1 Bath
698 Ft²
$108,000 - $132,000
Reference Base Price*
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
Seller Contribution to buyer towards closing costs....Downstairs
unit in quiet gated complex. Low HOA fees. Fresh interior paint.
Wood laminate floors. Completely remodeled kitchen w/granite
countertops, replaced cabinetry. Stainless Steel solid surface
freestanding stove, dishwasher, built-in microwave & refrigerator.
Brushed nickel hardware, faucets & fixtures. Completely remodeled
bathroom w/granite countertop & replaced cabinets. Updated light
fixtures & ceiling fans. Living room w/large window overlooking
private patio. Bedroom w/huge walk-in closet. Stacked washer/dryer
included. Neutral colors thru-out. . Clean move-in condition. Ready
for immediate occupancy. Covered assigned parking & plenty of guest
parking. Complex w/sparkling pool for exercise or relaxing. Great
location near YMCA, Kelsey shopping & restaurants. Only a 5 minute
walk to Tanglewood Park with Tennis Courts, Ball fields, Walking
trails, playground, picnic area & Dog park. This one will not last
long!
The manager has listed the unit size as 698 square feet.
The manager has listed the unit size as 698 square feet.
Unit Size
698 Ft²
Days on Market
-
Land Size
-
Price per sqft
$172
Property Type
Condo
Property Taxes
$227
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 23, 2020 | Sold | ||
| Sold | |||
| Oct 31, 2020 | Listed | $112,500 | |
| Listed | |||
| | |||
|
Pristine REMODEL. NEW 1.5 TON HVAC Oct.26.2020. ALL NEW tile floors kitchen/bath. Total custom painted. New refrigerator, disposal, lighting in kitchen. NEW sink faucets, bath hardware & new toilet and lights in bath. All NEW digital thermostat, smoke alarm, cordless 2-inch blinds. Washer/dryer and bedroom lined drapes included. Galleria area, steps to Starbucks, Tanglewood Park/tennis. Covered Parking steps from patio. VACANT READY TO MOVE INTO! BRAND NEW AC INSIDE AND ROOF. Owner/Broker.
| |||
| Mar 11, 2020 | Sold | ||
| Sold | |||
| Mar 10, 2020 | No longer available | - | |
| No longer available | |||
| Jan 31, 2020 | Listed | $109,000 | |
| Listed | |||
| | |||
|
Downstairs unit in quiet gated complex. Low HOA fees. Fresh interior paint. Wood laminate floors. Completely remodeled kitchen w/granite countertops, replaced cabinetry. Stainless Steel solid surface freestanding stove, dishwasher, built-in microwave & refrigerator. Brushed nickel hardware, faucets & fixtures. Completely remodeled bathroom w/granite countertop & replaced cabinets. Updated light fixtures & ceiling fans. Living room w/large window overlooking private patio. Bedroom w/huge walk-in closet. Stacked washer/dryer included. Neutral colors thru-out. . Clean move-in condition. Ready for immediate occupancy. Covered assigned parking & plenty of guest parking. Complex w/sparkling pool for exercise or relaxing. Great location near YMCA, Kelsey shopping & restaurants. Only a 5 minute walk to Tanglewood Park with Tennis Courts, Ball fields, Walking trails, playground, picnic area & Dog park. This one will not last long!
| |||
Show More
Property Highlights
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2026
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,500
1 Bed
1 Bath
698 ft²
|
$93,000
-15.07%
07/15/2026
|
Paul Pavlov
Central Metro Realty
| |
|
04/20/2026
|
1 Bed
|
1 Bath
|
598 ft²
|
$125,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Zaid Alzaidy
Central Metro Realty
| |
|
07/30/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Maryanne Nguyen
eXp Realty, LLC
| |
|
10/24/2025
|
1 Bed
|
1 Bath
|
598 ft²
|
$135,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Cesar Rincon
eXp Realty LLC
| |
|
06/20/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,000
1 Bed
1 Bath
698 ft²
|
$105,000
-11.76%
08/29/2025
|
Eve Proust
Douglas Elliman Real Estate
| |
|
04/18/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$121,000
1 Bed
1 Bath
698 ft²
|
$116,500
-3.72%
08/01/2025
|
Kathy Emery
Executive Real Estate Services
| |
|
01/02/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,500
1 Bed
1 Bath
698 ft²
|
-
-
|
Paul Pavlov
Central Metro Realty
| |
|
02/15/2024
|
2 Bed
|
1 Bath
|
962 ft²
|
$187,590
2 Bed
1 Bath
962 ft²
|
-
-
|
Serena Zindler
Pro Plus Realtors
| |
|
06/04/2024
|
1 Bed
|
1 Bath
|
598 ft²
|
$129,000
1 Bed
1 Bath
598 ft²
|
$119,000
-7.75%
09/17/2024
|
Wojciech Kic
MANAGErenthouses.com
| |
|
02/28/2024
|
1 Bed
|
1 Bath
|
598 ft²
|
$125,000
1 Bed
1 Bath
598 ft²
|
$125,000
04/12/2024
|
Jodi Willis
NextHome Realty Center
| |
|
12/07/2023
|
2 Bed
|
1 Bath
|
962 ft²
|
$182,999
2 Bed
1 Bath
962 ft²
|
$182,000
-0.55%
05/06/2024
|
Mary Bohol
HomeSmart
| |
|
11/22/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$233,000
2 Bed
2 Bath
1040 ft²
|
$215,000
-7.73%
04/12/2024
|
Gloria Nino
Nino Properties
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
598 ft²
|
$145,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Daniel Merlo
Keller Williams Realty The Woodlands
| |
|
09/14/2023
|
1 Bed
|
1 Bath
|
698 ft²
|
$155,000
1 Bed
1 Bath
698 ft²
|
$150,000
-3.23%
10/31/2023
|
Matthew Krenek
Jane Byrd Properties International LLC
| |
|
03/16/2023
|
1 Bed
|
1 Bath
|
-
|
$145,000
1 Bed
1 Bath
|
$130,000
-10.34%
04/14/2023
|
Jessica Portillo
Intero River Oaks Office
| |
|
08/26/2022
|
2 Bed
|
1 Bath
|
962 ft²
|
$160,000
2 Bed
1 Bath
962 ft²
|
$160,000
10/27/2022
|
Diana Yaden-McKahan
Tammy Bateman Properties
| |
|
08/25/2022
|
1 Bed
|
1 Bath
|
598 ft²
|
$97,000
1 Bed
1 Bath
598 ft²
|
$107,500
+10.82%
09/02/2022
|
Thalia Guderyon
Compass RE Texas, LLC - Memorial
| |
|
07/10/2022
|
1 Bed
|
1 Bath
|
598 ft²
|
$114,900
1 Bed
1 Bath
598 ft²
|
$115,000
+0.09%
07/26/2022
|
Maritza Deras
Keller Williams - Houston Memorial
| |
|
05/28/2022
|
2 Bed
|
1 Bath
|
962 ft²
|
$169,000
2 Bed
1 Bath
962 ft²
|
$155,500
-7.99%
06/24/2022
|
Daniel Nolan
Fathom Realty
| |
|
03/26/2022
|
1 Bed
|
1 Bath
|
698 ft²
|
$143,000
1 Bed
1 Bath
698 ft²
|
$143,000
04/29/2022
|
Maritza Deras
Keller Williams - Houston Memorial
| |
|
10/02/2021
|
1 Bed
|
1 Bath
|
598 ft²
|
$97,900
1 Bed
1 Bath
598 ft²
|
$95,000
-2.96%
02/28/2022
|
Donald Moore
UTR TEXAS, REALTORS
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,900
1 Bed
1 Bath
698 ft²
|
$104,000
-5.37%
10/15/2021
|
Irina Pukhovich
Metropolitan Homes, LLC
| |
|
03/19/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$114,000
-4.92%
05/24/2021
|
Mary Bohol
HomeSmart
| |
|
02/24/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$116,500
1 Bed
1 Bath
698 ft²
|
$114,000
-2.15%
05/14/2021
|
Mary Bohol
HomeSmart
| |
|
01/06/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$175,000
2 Bed
2 Bath
1040 ft²
|
$171,000
-2.29%
03/05/2021
|
Edward Melchor
Martha Turner Sotheby's International Realty
| |
|
10/31/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$112,500
1 Bed
1 Bath
698 ft²
|
$110,500
-1.78%
11/23/2020
|
Diana Carstairs
Carstairs Realty
| |
|
08/03/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$119,900
11/03/2020
|
Laurie Coton
Coton House
| |
|
02/05/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$134,995
1 Bed
1 Bath
698 ft²
|
-
-
|
Gayla Gayden
Keller Williams - Signature
| |
|
09/20/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Iris Tadrous
CB&A, Realtors-Katy
| |
|
12/30/2019
|
1 Bed
|
1 Bath
|
598 ft²
|
$105,900
1 Bed
1 Bath
598 ft²
|
$100,000
-5.57%
01/30/2020
|
Alidad Kharazi
Urban Access Properties
| |
|
11/01/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,000
1 Bed
1 Bath
698 ft²
|
$106,000
-2.75%
12/16/2019
|
Jean Shabot
Berkshire Hathaway HomeServices Premier Properties
| |
|
09/19/2019
|
2 Bed
|
1 Bath
|
962 ft²
|
$1,150
2 Bed
1 Bath
962 ft²
|
-
-
|
SHARON HARRIS
Keller Williams - Houston Memorial
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017