845 Augusta Drive #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 23, 2020 | Sold | ||
| Sold | |||
| Oct 31, 2020 | Listed by Carstairs Realty | $112,500 | |
| Listed by Carstairs Realty | |||
| | |||
|
Pristine REMODEL. NEW 1.5 TON HVAC Oct.26.2020. ALL NEW tile floors kitchen/bath. Total custom painted. New refrigerator, disposal, lighting in kitchen. NEW sink faucets, bath hardware & new toilet and lights in bath. All NEW digital thermostat, smoke alarm, cordless 2-inch blinds. Washer/dryer and bedroom lined drapes included. Galleria area, steps to Starbucks, Tanglewood Park/tennis. Covered Parking steps from patio. VACANT READY TO MOVE INTO! BRAND NEW AC INSIDE AND ROOF. Owner/Broker.
| |||
| Mar 11, 2020 | Sold | ||
| Sold | |||
| Mar 10, 2020 | No longer available | - | |
| No longer available | |||
| Jan 31, 2020 | Listed by Keller Williams Premier Realty | $109,000 | |
| Listed by Keller Williams Premier Realty | |||
| | |||
|
Downstairs unit in quiet gated complex. Low HOA fees. Fresh interior paint. Wood laminate floors. Completely remodeled kitchen w/granite countertops, replaced cabinetry. Stainless Steel solid surface freestanding stove, dishwasher, built-in microwave & refrigerator. Brushed nickel hardware, faucets & fixtures. Completely remodeled bathroom w/granite countertop & replaced cabinets. Updated light fixtures & ceiling fans. Living room w/large window overlooking private patio. Bedroom w/huge walk-in closet. Stacked washer/dryer included. Neutral colors thru-out. . Clean move-in condition. Ready for immediate occupancy. Covered assigned parking & plenty of guest parking. Complex w/sparkling pool for exercise or relaxing. Great location near YMCA, Kelsey shopping & restaurants. Only a 5 minute walk to Tanglewood Park with Tennis Courts, Ball fields, Walking trails, playground, picnic area & Dog park. This one will not last long!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2026
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,500
1 Bed
1 Bath
698 ft²
|
$93,000
-15.07%
07/15/2026
|
Paul Pavlov
Central Metro Realty
| |
|
04/20/2026
|
1 Bed
|
1 Bath
|
598 ft²
|
$125,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Zaid Alzaidy
Central Metro Realty
| |
|
07/30/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Maryanne Nguyen
eXp Realty, LLC
| |
|
10/24/2025
|
1 Bed
|
1 Bath
|
598 ft²
|
$135,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Cesar Rincon
eXp Realty LLC
| |
|
06/20/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,000
1 Bed
1 Bath
698 ft²
|
$105,000
-11.76%
08/29/2025
|
Eve Proust
Douglas Elliman Real Estate
| |
|
04/18/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$121,000
1 Bed
1 Bath
698 ft²
|
$116,500
-3.72%
08/01/2025
|
Kathy Emery
Executive Real Estate Services
| |
|
01/02/2025
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,500
1 Bed
1 Bath
698 ft²
|
-
-
|
Paul Pavlov
Central Metro Realty
| |
|
02/15/2024
|
2 Bed
|
1 Bath
|
962 ft²
|
$187,590
2 Bed
1 Bath
962 ft²
|
-
-
|
Serena Zindler
Pro Plus Realtors
| |
|
06/04/2024
|
1 Bed
|
1 Bath
|
598 ft²
|
$129,000
1 Bed
1 Bath
598 ft²
|
$119,000
-7.75%
09/17/2024
|
Wojciech Kic
MANAGErenthouses.com
| |
|
02/28/2024
|
1 Bed
|
1 Bath
|
598 ft²
|
$125,000
1 Bed
1 Bath
598 ft²
|
$125,000
04/12/2024
|
Jodi Willis
NextHome Realty Center
| |
|
12/07/2023
|
2 Bed
|
1 Bath
|
962 ft²
|
$182,999
2 Bed
1 Bath
962 ft²
|
$182,000
-0.55%
05/06/2024
|
Mary Bohol
HomeSmart
| |
|
11/22/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$233,000
2 Bed
2 Bath
1040 ft²
|
$215,000
-7.73%
04/12/2024
|
Gloria Nino
Nino Properties
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
598 ft²
|
$145,000
1 Bed
1 Bath
598 ft²
|
-
-
|
Daniel Merlo
Keller Williams Realty The Woodlands
| |
|
09/14/2023
|
1 Bed
|
1 Bath
|
698 ft²
|
$155,000
1 Bed
1 Bath
698 ft²
|
$150,000
-3.23%
10/31/2023
|
Matthew Krenek
Jane Byrd Properties International LLC
| |
|
03/16/2023
|
1 Bed
|
1 Bath
|
-
|
$145,000
1 Bed
1 Bath
|
$130,000
-10.34%
04/14/2023
|
Jessica Portillo
Intero River Oaks Office
| |
|
08/26/2022
|
2 Bed
|
1 Bath
|
962 ft²
|
$160,000
2 Bed
1 Bath
962 ft²
|
$160,000
10/27/2022
|
Diana Yaden-McKahan
Tammy Bateman Properties
| |
|
08/25/2022
|
1 Bed
|
1 Bath
|
598 ft²
|
$97,000
1 Bed
1 Bath
598 ft²
|
$107,500
+10.82%
09/02/2022
|
Thalia Guderyon
Compass RE Texas, LLC - Memorial
| |
|
07/10/2022
|
1 Bed
|
1 Bath
|
598 ft²
|
$114,900
1 Bed
1 Bath
598 ft²
|
$115,000
+0.09%
07/26/2022
|
Maritza Deras
Keller Williams - Houston Memorial
| |
|
05/28/2022
|
2 Bed
|
1 Bath
|
962 ft²
|
$169,000
2 Bed
1 Bath
962 ft²
|
$155,500
-7.99%
06/24/2022
|
Daniel Nolan
Fathom Realty
| |
|
03/26/2022
|
1 Bed
|
1 Bath
|
698 ft²
|
$143,000
1 Bed
1 Bath
698 ft²
|
$143,000
04/29/2022
|
Maritza Deras
Keller Williams - Houston Memorial
| |
|
10/02/2021
|
1 Bed
|
1 Bath
|
598 ft²
|
$97,900
1 Bed
1 Bath
598 ft²
|
$95,000
-2.96%
02/28/2022
|
Donald Moore
UTR TEXAS, REALTORS
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,900
1 Bed
1 Bath
698 ft²
|
$104,000
-5.37%
10/15/2021
|
Irina Pukhovich
Metropolitan Homes, LLC
| |
|
03/19/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$114,000
-4.92%
05/24/2021
|
Mary Bohol
HomeSmart
| |
|
02/24/2021
|
1 Bed
|
1 Bath
|
698 ft²
|
$116,500
1 Bed
1 Bath
698 ft²
|
$114,000
-2.15%
05/14/2021
|
Mary Bohol
HomeSmart
| |
|
01/06/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$175,000
2 Bed
2 Bath
1040 ft²
|
$171,000
-2.29%
03/05/2021
|
Edward Melchor
Martha Turner Sotheby's International Realty
| |
|
10/31/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$112,500
1 Bed
1 Bath
698 ft²
|
$110,500
-1.78%
11/23/2020
|
Diana Carstairs
Carstairs Realty
| |
|
08/03/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,900
1 Bed
1 Bath
698 ft²
|
$119,900
11/03/2020
|
Laurie Coton
Coton House
| |
|
02/05/2020
|
1 Bed
|
1 Bath
|
698 ft²
|
$134,995
1 Bed
1 Bath
698 ft²
|
-
-
|
Gayla Gayden
Keller Williams - Signature
| |
|
09/20/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$129,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Iris Tadrous
CB&A, Realtors-Katy
| |
|
12/30/2019
|
1 Bed
|
1 Bath
|
598 ft²
|
$105,900
1 Bed
1 Bath
598 ft²
|
$100,000
-5.57%
01/30/2020
|
Alidad Kharazi
Urban Access Properties
| |
|
11/01/2019
|
1 Bed
|
1 Bath
|
698 ft²
|
$109,000
1 Bed
1 Bath
698 ft²
|
$106,000
-2.75%
12/16/2019
|
Jean Shabot
Berkshire Hathaway HomeServices Premier Properties
| |
|
09/19/2019
|
2 Bed
|
1 Bath
|
962 ft²
|
$1,150
2 Bed
1 Bath
962 ft²
|
-
-
|
SHARON HARRIS
Keller Williams - Houston Memorial
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017