$290,000
●
House -
Off Market
83866 Pancho Villa Drive
Indio, CA 92203
3 Beds
2 Baths
1,823 Ft²
$568,316
RealtyHop Estimate
72.27%
Since May 1, 2016
National-US
Primary Model
About This Property
Beautifully landscaped resort style backyard fully equipped with a
waterfall, hot tub and saltwater pool; perfect for relaxing and
unwinding after a hard day of work or a fabulous day on a nearby
(award winning) golf course. 3 Bedroom, 2 Bath Pool/Spa Home in the
gated community of Hacienda. Open Floor Plan with eat-in island
Kitchen and stainless steel appliances. Family Room with Fireplace
is open to the Dining Area and the Kitchen. Upgrades include tile
flooring, quality carpeting, tile flooring, ceiling fans, custom
window coverings and custom paint. The Master Bath has a a separate
tub and shower plus two vanities. Beautiful, spacious backyard with
private Pool/Spa, Waterfall and large Patio with window awnings.
Low HOA dues. Great location with a short walk to park with tennis
court and close to several golf clubs, shopping and restaurants.
This lovely home has been well maintained inside and out with
obvious pride of ownership.
Unit Size
1,823 Ft²
Days on Market
81 days
Land Size
0.17 acres
Price per sqft
$181
Property Type
House
Property Taxes
-
HOA Dues
$105
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (CRMLS #216002467DA)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2016 | Sold | ||
| Sold | |||
| Jan 22, 2016 | Listed by Windermere Homes & Estates | $329,900 | |
| Listed by Windermere Homes & Estates | |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Indio
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Bannister, Windermere Homes & Estates
Last Updated: 3 years ago
Data Source: CRMLS, MLS# 216002467DA
Last Updated: 3 years ago
Data Source: CRMLS, MLS# 216002467DA
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017