822 Rose Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 31, 2025 | Sold | ||
| Sold | |||
| Feb 13, 2025 | Listed by Dudum Real Estate Group | $949,000 | |
| Listed by Dudum Real Estate Group | |||
| Oct 22, 2022 | No longer available | - | |
| No longer available | |||
| Oct 12, 2022 | Listed by Dudum Real Estate Group | $850,000 | |
| Listed by Dudum Real Estate Group | |||
| | |||
|
Angela Clay - Agt: 925-207-9366 - Absolutely BEAUTIFUL tri-level home in Benicia featuring an open floor plan and lovely updates throughout. This gorgeous home features newer luxury vinyl plank flooring and OWNED SOLAR! 4 spacious bedrooms, including a lovely Primary Bedroom with private balcony and gorgeous primary updated bathroom plus, 2 additional bedrooms and bath on upper level. Lower level offers a full ensuite bath and bedroom with private entrance from back yard! Chef's kitchen with stainless steel luxury appliances including Thermador oven, range and dishwasher, and LG refrigerator, counter seating, and dine-in kitchen nook with sliding door leading to private outdoor oasis. Kitchen overlooks family room with beautiful fireplace. Enjoy the beautiful backyard with views of the open-space as your backdrop, offering lush lawn, and patios. Easy freeway access and near dining shopping, schools, and Benicia State Recreation area. Open House Saturday, October 15th from 1-4PM and Sunday, October 16th from 1-4PM! The manager has listed the unit size as 2437 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017