82 Willow Dr
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2026 | Price Decreased |
$79,900
↓ $5K
(5.9%) | |
| Price Decreased | |||
| May 11, 2026 | Price Decreased |
$84,900
↓ $5K
(5.6%) | |
| Price Decreased | |||
| Feb 16, 2026 | Listed | $89,900 | |
| Listed | |||
| Jan 26, 2024 | No longer available | - | |
| No longer available | |||
| Apr 24, 2023 | Listed by Keller Williams Advantage Realty | $83,000 | |
| Listed by Keller Williams Advantage Realty | |||
| | |||
|
This great flat easy build lot in Innsbruck is a find! Great mountain views and is located near 2 ski areas, 2 golf courses and Granby Ranch. Take the easy first entrance into Innsbruck and within the community you overlook the fishing ponds and stream/ willow area the street was named after. Enjoy all of what Grand County has to offer with lakes only 5 minutes down the road, nearby trails for hiking and biking and only 15 minutes to Grand Lake/ Winter Park. 1/3 acre lot.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017