$472,000
●
Condo -
Off Market
82 Walnut St #3
Brookline, MA 02445
2 Beds
1 Bath
970 Ft²
$869,440
RealtyHop Estimate
81.51%
Since Jul 1, 2014
MA-Boston
Primary Model
About This Property
Charming and sunny two-bedroom condominium on the top floor of a
stately brick building in Brookline Village. Open and airy
living room and dining Room, built-in china cabinet, bay windows,
2008 kitchen with granite counter and stainless appliances, 2006
bathroom, garage parking, spacious and private back porch, and
common patio and back yard. Common laundry and private
storage in the basement.
Unit Size
970 Ft²
Days on Market
-
Land Size
-
Price per sqft
$494
Property Type
Condo
Property Taxes
$235
HOA Dues
$178
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71657762)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 12, 2014 | Sold | ||
| Sold | |||
| Apr 9, 2014 | Listed by WinPlus Realty Group | $479,000 | |
| Listed by WinPlus Realty Group | |||
| | |||
|
Charming and sunny two-bedroom condominium on the top floor of a stately brick building in Brookline Village. Open and airy living room and dining Room, built-in china cabinet, bay windows, 2008 kitchen with granite counter and stainless appliances, 2006 bathroom, garage parking, spacious and private back porch, and common patio and back yard. Common laundry and private storage in the basement.
| |||
Property Highlights
Garage
Parking Available
Parking Details
Has Garage
Parking Features: Detached, Off Street, Tandem, Assigned
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Wood
Laundry Features: Common Area, In Building
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 970
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1905
Building Name: 82 Walnut St. Condominium Trust
Building Area Total: 970
Building Area Units: Square Feet
Window Features: Insulated Windows, Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $423,100
Tax Annual Amount: $2,824
Utilities Details
Cooling Type: None
Heating Type: Hot Water
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry, Storage, Garden Area
HOA Fee: $178
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/25/2024
|
2 Bed
|
1 Bath
|
970 ft²
|
$639,000
2 Bed
1 Bath
970 ft²
|
$650,000
+1.72%
11/20/2024
|
Alla Iokheles
Rufo Realty
| |
|
04/09/2014
|
2 Bed
|
1 Bath
|
970 ft²
|
$479,000
2 Bed
1 Bath
970 ft²
|
$472,000
-1.46%
06/12/2014
|
Dan Lyons
Compass
| |
|
03/09/2004
|
2 Bed
|
1 Bath
|
970 ft²
|
$385,000
2 Bed
1 Bath
970 ft²
|
$368,000
-4.42%
06/29/2004
|
Shelley Barron
Hammond Residential Real Estate
| |
|
09/06/2002
|
2 Bed
|
1 Bath
|
970 ft²
|
$368,000
2 Bed
1 Bath
970 ft²
|
$357,500
-2.85%
05/30/2003
|
Tina Sachs
Coldwell Banker Realty - Newton
| |
|
06/25/2002
|
2 Bed
|
1 Bath
|
970 ft²
|
$379,900
2 Bed
1 Bath
970 ft²
|
$381,000
+0.29%
09/03/2002
|
Dan Lyons
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017