$650,000
●
Condo -
Off Market
82 Walnut St #1
Brookline, MA 02445
2 Beds
1 Bath
970 Ft²
$3,659
Est. Monthly
$240
HOA / Fees
5.03%
Cap Rate
About This Property
UNBEATABLE location literally a 5 mins' walk from Brookline Village
which is full of charm, history and gastro delights! Commuters, you
have a choice of Brookline Village's D line, or Coolidge Corner's C
line. Drivers, Walnut St is adjacent to Route-9! This classic
triple-decker is an oversized 2BR unit that has a huge eat-in
kitchen with PANTRY as well as separate dining and living rooms. An
abode that has high ceilings and wrapped in warm colors.
Individually assigned basement storage space for each unit
resident; shared laundry (no coin needed) with Trustees' consent
for in-unit laundry installation should one desire. Outdoor lovers
rejoice, for this has lots of outdoor spaces starting from the
front porch to back deck, and paved patio area with a 6-seater
outdoor dining table to easily host and have alfresco dining.
Gather for s'mores around the fire pit or have your own vegetables
from the small garden! Parking spot is good for 8pm-8am on
weekdays, 8pm-10am on weekends.
Unit Size
970 Ft²
Days on Market
-
Land Size
-
Price per sqft
$659
Property Type
Condo
Property Taxes
$280
HOA Dues
$240
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73294955)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2024 | Sold | ||
| Sold | |||
| Oct 23, 2024 | In contract | - | |
| In contract | |||
| Oct 18, 2024 | Relisted | $639,000 | |
| Relisted | |||
| Oct 2, 2024 | In contract | - | |
| In contract | |||
| Sep 25, 2024 | Listed by Keller Williams Realty | $639,000 | |
| Listed by Keller Williams Realty | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Interior Details
Level: First
Width: 10.25
Length: 12.916666
Features: Flooring - Stone/Ceramic Tile, Pantry, Exterior Access, Gas Stove
Area: 132.395833
Area: 48.652777
Features: Bathroom - Full
Length: 9.416666
Level: First
Width: 5.166666
Level: First
Features: Closet, Flooring - Hardwood
Width: 10.833333
Length: 9.416666
Area: 102.013888
Width: 15.583333
Features: Flooring - Hardwood
Length: 14.416666
Level: First
Area: 224.659722
Length: 11
Level: First
Area: 165
Features: Flooring - Hardwood
Width: 15
Features: Closet, Flooring - Hardwood
Level: First
Length: 9.583333
Width: 17.5
Area: 167.708333
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Tile, Hardwood
Laundry Features: In Basement, Common Area, In Building
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Tandem, On Street, Assigned
Exterior Details
Entry Level: 1
Security Features: Security Gate
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 82 Walnut Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Brick
Patio and Porch Features: Porch, Deck - Access Rights, Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: T-5
Parcel Number: 3141003, 3805927
Water Source: Public
Financial Details
Tax Assessed Value: $678,900
Tax Annual Amount: $3,365
Utilities Details
Utilities: for Gas Range
Cooling Type: Window Unit(s)
Heating Type: Hot Water, Oil, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Trash
Association Fee Frequency: Monthly
HOA Fee: $240
Community Features: Public Transportation, Shopping, Medical Facility, Highway Access, House of Worship, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/25/2024
|
2 Bed
|
1 Bath
|
970 ft²
|
$639,000
2 Bed
1 Bath
970 ft²
|
$650,000
+1.72%
11/20/2024
|
Alla Iokheles
Rufo Realty
| |
|
04/09/2014
|
2 Bed
|
1 Bath
|
970 ft²
|
$479,000
2 Bed
1 Bath
970 ft²
|
$472,000
-1.46%
06/12/2014
|
Dan Lyons
Compass
| |
|
03/09/2004
|
2 Bed
|
1 Bath
|
970 ft²
|
$385,000
2 Bed
1 Bath
970 ft²
|
$368,000
-4.42%
06/29/2004
|
Shelley Barron
Hammond Residential Real Estate
| |
|
09/06/2002
|
2 Bed
|
1 Bath
|
970 ft²
|
$368,000
2 Bed
1 Bath
970 ft²
|
$357,500
-2.85%
05/30/2003
|
Tina Sachs
Coldwell Banker Realty - Newton
| |
|
06/25/2002
|
2 Bed
|
1 Bath
|
970 ft²
|
$379,900
2 Bed
1 Bath
970 ft²
|
$381,000
+0.29%
09/03/2002
|
Dan Lyons
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017