82 Otis St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2022 | Sold | ||
| Sold | |||
| Aug 31, 2020 | Sold | ||
| Sold | |||
| Jul 16, 2020 | Listed by Charlesgate Realty Group, llc | $750,000 | |
| Listed by Charlesgate Realty Group, llc | |||
| | |||
|
Water views abound from this decidedly upscale stunner of a home! Upon entering this 2+, 2 full bath Single family, harbor side home your eyes will be equally drawn the fabulously renovated open floor plan and views. Did I mention this home has a ROOF DECK? The open living area with soothing colors is perfect for those who love to entertain with living room, kitchen with breakfast bar for casual dining and space for a large dining area for more formal occasions. The gas fireplace with a wall of stone is the focal point of the room. The Master bedroom is spacious with a walk in closet and built in bench seat, second bedroom is also of a good size with third bedroom being perfect as an office or nursery, stairs leading to roof deck are tucked away in this room. The exterior has recently undergone a metamorphosis to match the topnotch design of the interior of this home. The yard with out door shower, deck, garage, central air and bonus room off the yard complete the package!
| |||
| Jun 30, 2016 | Sold | ||
| Sold | |||
| Jul 15, 2013 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017