$190,000
●
Condo -
Off Market
810 Beacon Park #810
Webster, MA 01570
2 Beds
2 Baths
1,100 Ft²
$412,178
RealtyHop Estimate
106.19%
Since Aug 1, 2009
National-US
Primary Model
About This Property
Webster Lake's Beacon Park! Ideal Garden Unit with Water Views at a
Great Price! Beacon Park with 10 Beautiful Acres, Sandy Beach with
a Fantastic Lakeside Pool for your Enjoyment! With over 1100 square
feet of Living Space there is Ample Room for Year Round Living or
use as a Second Home while Wintering in Florida or some other Warm
Tropical Place! Applianced! 5 Rooms! 2 Bedrooms! Master w/Full Tile
Bath! 2 Full Baths Total! Central Air! Garage! And More!
Unit Size
1,100 Ft²
Days on Market
-
Land Size
10.00 acres
Price per sqft
$182
Property Type
Condo
Property Taxes
$170
HOA Dues
$223
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70857020)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2018 | Sold | ||
| Sold | |||
| Aug 23, 2018 | Listed by Coldwell Banker Realty - Worcester | $259,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
Webster Lake! Beacon Park Condominiums! Fantastic Lake Views of North Pond! This garden level unit offers 5 rooms, 2 bedrooms and 2 full baths! 1,200 sq/ft of living space! BRAND NEW Heating and Air Conditioning unit! Oak cabinet kitchen with newer appliances! Dining room with bay window! Get ready to enjoy views of the lake right from your living room! Step outside to your large covered patio and well manicured courtyard! Large, lake facing master bedroom with walk-in closet and recently remodeled master bath! Nice size second bedroom! Additional full bath with some updated finishes! Garage with opener and additional deeded parking spot! Still plenty of summer to enjoy everything Beacon Park has to offer such as the swimming pool, sandy beach, well landscaped grounds, etc! Kayak, canoe and boat docks can be rented based on availability. Best seat in town for Webster's annual 4th of July fireworks display! Great commuter location! Close to shopping, schools and highway!
| |||
| Jul 2, 2009 | Sold | ||
| Sold | |||
| Dec 18, 2008 | Listed by RE/MAX Acclaim | $199,900 | |
| Listed by RE/MAX Acclaim | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Width: 10
Length: 8
Area: 80
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 12
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Length: 8
Level: First
Area: 96
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Length: 12
Level: First
Area: 252
Features: Flooring - Wall to Wall Carpet
Width: 21
Features: Bathroom - Full, Walk-In Closet(s)
Level: First
Length: 12
Width: 14
Area: 168
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Vinyl, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Off Street, Assigned, Guest
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Covered
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Area: 10
Lot Size Units: Acres
Lot Size Acres: 10
Zoning: res
Parcel Number: 3154971
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $249,000
Tax Annual Amount: $2,034
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Heat Pump
Heating Type: Electric Baseboard, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Park, Beach Rights, Garden Area
HOA Fee: $223
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Laundromat
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/23/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$259,900
2 Bed
2 Bath
1200 ft²
|
$244,400
-5.96%
10/31/2018
|
David Parent
Coldwell Banker Realty - Worcester
| |
|
12/18/2008
|
2 Bed
|
2 Bath
|
1100 ft²
|
$199,900
2 Bed
2 Bath
1100 ft²
|
$190,000
-4.95%
07/02/2009
|
Susan Browning
RE/MAX Acclaim
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017