14
Map
806 Beaver Run Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 5, 2025 | Sold | ||
| Sold | |||
| Oct 26, 2025 | In contract | - | |
| In contract | |||
| Oct 8, 2025 | Listed by Colonial Real Estate, Inc. | $359,900 | |
| Listed by Colonial Real Estate, Inc. | |||
| | |||
|
ABSOLUTELY CHARMING WITH LOTS OF RECENT UPGRADES! This is an adorable cabin doing really well on short term rental with Hidden Mountain East. The resort offers lots of amenities to enjoy. This romantic cabin with its relaxing screened in porch has a new tile shower, new walls and new flooring in the bathroom and vanity area. Also a new split (electric and gas) unit installed for heat and air with Air Scrubber so no maintenance needed. The AC return has been moved to the living room for better efficiency. The basement/crawl space has had plastic laid on the ground with the walls painted with waterproof paint to prevent moisture. New stair rails have been added at the deck area. This is a wonderful one bedroom cabin and it is located within a short distance of the famous Apple Barn Restaurant. The resort is beautiful and the cabin offers a peaceful feeling for you and your guest enjoyment. The income for 2024 was $35,951.00 and has been consistent for several years. This year will be that or better with the new upgrades.
Make this ''sweet'' cabin yours and enjoy the fun of being close to all the fun but have the security of a gated community.
| |||
| Jul 5, 2024 | Listed by Colonial Real Estate, Inc | $349,900 | |
| Listed by Colonial Real Estate, Inc | |||
| |||
|
NESTLED IN A VERY PRIVATE SPOT AMONG THE TREES is this adorable cabin just waiting for you! Beautiful one bedroom cottage cabin in the premier resort of beautifully maintained Hidden Mountain East. Currently a successful rental! It is at a great price to make it your private home away from home!
This resort has 24 hour security, a huge pool WITH VIEWS and clubhouse! Walking trails and Catch & Release Ponds are Right Outside of this cabin! Full kitchen with granite countertops and new appliances! Cathedral ceiling inside, TWO screened in porches outside PLUS a Covered Front Porch to Sit and Absorb the Peaceful Atmosphere! Fully furnished except for some personal items. Great buy for this quaint cabin and to own your private hideaway! The Apple Barn, Apple Winery and Applewood Farmhouse Restaurant are located just around the corner!
| |||
| Apr 9, 2016 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017