803 River Point DR #301B
About This Property
The manager has listed the unit size as 864 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 25, 2022 | No longer available | - | |
| No longer available | |||
| Jul 21, 2022 | Price Decreased |
$400,000
↓ $30K
(7%) | |
| Price Decreased | |||
| Jul 19, 2022 | Price Decreased |
$430,000
↓ $10K
(2.3%) | |
| Price Decreased | |||
| Jul 14, 2022 | Price Decreased |
$440,000
↓ $10K
(2.2%) | |
| Price Decreased | |||
| Jul 8, 2022 | Listed | $450,000 | |
| Listed | |||
| | |||
|
BeauMer Condominiums is that proverbial “Diamond in the Rough” - situated on the northern most shore of Naples Bay, adjacent to the Naples Sailing & Yacht Club - in the heart of Olde Naples. BEAUMER Residents enjoy the beautiful, heated community pool with a spa/hot tub, poolside grill area, a wet bar and bathroom facilities. Enjoy the wonderful water views of the Gordon River, River Point Marina, and the Yacht Club from your "Smart" 3rd floor end unit. Smart shades, App driven motorized blinds, Sonos Streaming music, Smart thermostat, Smart lock and monitored security system. This fabulous location is a five-minute walk to Tin City, ten minutes to Fifth Ave shops and restaurants, and just minutes to Bayfront, Cambier, and Baker Parks. Naples Beach is only a 20-minute walk. The adjacent River Point Marina has docks available for sale or lease and a direct access to the Gulf with no bridges. This unit is a sought-after vacation unit with proven documents. A huge investment opportunity! "Set Your Clock to Beach Time!" The manager has listed the unit size as 715 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/01/2026
|
2 Bed
|
1 Bath
|
903 ft²
|
$435,000
2 Bed
1 Bath
903 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
01/05/2026
|
2 Bed
|
2 Bath
|
1265 ft²
|
$637,750
2 Bed
2 Bath
1265 ft²
|
$603,000
-5.45%
04/15/2026
|
Mitchell Roberts, PA
PARADISE REALTY OF VENICE INC
| |
|
07/24/2025
|
2 Bed
|
1 Bath
|
903 ft²
|
$485,000
2 Bed
1 Bath
903 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1265 ft²
|
$650,000
2 Bed
2 Bath
1265 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
10/14/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$550,000
2 Bed
1 Bath
803 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
04/11/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$575,000
2 Bed
1 Bath
803 ft²
|
-
-
|
Elliot Sinclair Barton
Waterfront Realty Group Inc
| |
|
02/22/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$439,000
2 Bed
1 Bath
803 ft²
|
$412,500
-6.04%
07/26/2024
|
Kate Balzer
Premier Sotheby's Int'l Realty
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
715 ft²
|
$450,000
1 Bed
1 Bath
715 ft²
|
-
-
|
Shannon M Hubbell
Waterfront Realty Group Inc
| |
|
02/23/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$375,000
2 Bed
1 Bath
900 ft²
|
-
-
|
-
| |
|
05/11/2020
|
2 Bed
|
1 Bath
|
874 ft²
|
$333,000
2 Bed
1 Bath
874 ft²
|
-
-
|
-
| |
|
11/21/2019
|
1 Bed
|
1 Bath
|
864 ft²
|
$315,000
1 Bed
1 Bath
864 ft²
|
-
-
|
-
| |
|
10/17/2019
|
3 Bed
|
2 Bath
|
1265 ft²
|
$428,000
3 Bed
2 Bath
1265 ft²
|
-
-
|
-
| |
|
05/09/2019
|
2 Bed
|
1 Bath
|
803 ft²
|
$364,900
2 Bed
1 Bath
803 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017