803 River Point Drive #105B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2026 | Sold | ||
| Sold | |||
| Mar 9, 2026 | In contract | - | |
| In contract | |||
| Jan 5, 2026 | Listed by William Raveis Real Estate | $637,750 | |
| Listed by William Raveis Real Estate | |||
| | |||
|
Welcome to BeauMer at 803 River Point Drive, Unit 105B, a turnkey-furnished two-bedroom plus den, two-bath condominium ideally located along the Gordon River in downtown Naples. This two-story residence showcases an open-concept living and dining area where sunlit interiors are framed by floor-to-ceiling glass, creating an airy coastal feel while capturing tranquil marina and waterway views. The spacious main level flows seamlessly into the kitchen, featuring stainless steel appliances, generous cabinetry, and ample counter space—perfect for both everyday living and entertaining. One of the few residences in BeauMer to offer an in-unit washer and dryer along with additional storage space, this home delivers exceptional convenience. The flexible den provides versatility for a home office, guest space, or media room. Enjoy close proximity to 5th Avenue South, Bayfront, and Tin City, placing Naples’ premier dining, shopping, and entertainment just moments away. Additionally, BeauMer offers a highly flexible rental policy, allowing up to 12 rentals per year with a 30-day minimum, making this residence an outstanding opportunity for personal use or investment potential. BeauMer is adjacent to Riverpoint Marina, which offers boat slips for sale or lease with direct Gulf access, along with kayak, jet ski, paddleboard, sailboat, and watercraft rentals, making it ideal for boating and waterfront enthusiasts. Community amenities include a heated saltwater pool and spa, poolside grilling areas, bike storage, and ample guest parking. Whether you are seeking a full-time residence, seasonal retreat, or income-producing property, this BeauMer offering delivers location, lifestyle, and flexibility in one of downtown Naples’ most desirable waterfront communities.
| |||
| Jul 1, 2025 | No longer available | - | |
| No longer available | |||
| Feb 26, 2025 | Price Increased |
$650,000
↑ $150K
(30%) | |
| Price Increased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/01/2026
|
2 Bed
|
1 Bath
|
903 ft²
|
$435,000
2 Bed
1 Bath
903 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
01/05/2026
|
2 Bed
|
2 Bath
|
1265 ft²
|
$637,750
2 Bed
2 Bath
1265 ft²
|
$603,000
-5.45%
04/15/2026
|
Mitchell Roberts, PA
PARADISE REALTY OF VENICE INC
| |
|
07/24/2025
|
2 Bed
|
1 Bath
|
903 ft²
|
$485,000
2 Bed
1 Bath
903 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1265 ft²
|
$650,000
2 Bed
2 Bath
1265 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
10/14/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$550,000
2 Bed
1 Bath
803 ft²
|
-
-
|
Elliot Barton
Waterfront Realty Group Inc
| |
|
04/11/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$575,000
2 Bed
1 Bath
803 ft²
|
-
-
|
Elliot Sinclair Barton
Waterfront Realty Group Inc
| |
|
02/22/2024
|
2 Bed
|
1 Bath
|
803 ft²
|
$439,000
2 Bed
1 Bath
803 ft²
|
$412,500
-6.04%
07/26/2024
|
Kate Balzer
Premier Sotheby's Int'l Realty
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
715 ft²
|
$450,000
1 Bed
1 Bath
715 ft²
|
-
-
|
Shannon M Hubbell
Waterfront Realty Group Inc
| |
|
02/23/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$375,000
2 Bed
1 Bath
900 ft²
|
-
-
|
-
| |
|
05/11/2020
|
2 Bed
|
1 Bath
|
874 ft²
|
$333,000
2 Bed
1 Bath
874 ft²
|
-
-
|
-
| |
|
11/21/2019
|
1 Bed
|
1 Bath
|
864 ft²
|
$315,000
1 Bed
1 Bath
864 ft²
|
-
-
|
-
| |
|
10/17/2019
|
3 Bed
|
2 Bath
|
1265 ft²
|
$428,000
3 Bed
2 Bath
1265 ft²
|
-
-
|
-
| |
|
05/09/2019
|
2 Bed
|
1 Bath
|
803 ft²
|
$364,900
2 Bed
1 Bath
803 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017