$450,200
●
House -
Off Market
80281 Royal Dornoch Drive
Indio, CA 92201
2 Beds
2 Baths
1,452 Ft²
$2,927
Est. Monthly
$525
HOA / Fees
6.07%
Cap Rate
About This Property
SOUTHERN Fairway & Mountain Views from this TURNKEY FURNISHED home
located on the 10th fairway in Heritage Palms C.C. Featuring a
large usable entry courtyard, open design floor plan, 2 bedrooms, 2
baths, laundry room with custom cabinetry, custom tile kitchen
backsplash, large tile flooring & baseboards, Plantation shutters
and updated A/C. The spacious primary bedroom has the optional bay
window, dual vanities and remodeled beautiful large tile shower.
Come and enjoy the south facing covered rear patio that has
spectacular golf course and mountain views. Heritage Palms is an
adult community that features an 18 hole championship golf course,
indoor and outdoor pools, tennis courts, pickleball courts, fitness
center, grill room, billiards room, card rooms, social clubs and
more.
Unit Size
1,452 Ft²
Days on Market
59 days
Land Size
0.10 acres
Price per sqft
$337
Property Type
House
Property Taxes
-
HOA Dues
$525
Year Built
1998
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #219119039DA)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 27, 2024 | Sold | ||
| Sold | |||
| Dec 9, 2024 | In contract | - | |
| In contract | |||
| Nov 19, 2024 | Relisted | $489,000 | |
| Relisted | |||
| Nov 8, 2024 | In contract | - | |
| In contract | |||
| Oct 29, 2024 | Listed by Riviera West Realtors, Inc. | $489,000 | |
| Listed by Riviera West Realtors, Inc. | |||
Property Highlights
Garage
Air Conditioning
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Indio
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Phil Freebern, Riviera West Realtors, Inc.
Last Updated: 2 years ago
Data Source: CRMLS, MLS# 219119039DA
Last Updated: 2 years ago
Data Source: CRMLS, MLS# 219119039DA
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017