80 Willard St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2026 | Sold | ||
| Sold | |||
| Apr 21, 2026 | In contract | - | |
| In contract | |||
| Apr 13, 2026 | Listed by RE/MAX Real Estate Center | $799,900 | |
| Listed by RE/MAX Real Estate Center | |||
| |||
|
Home sweet home! Situated on a quiet corner lot in the heart of Greenlodge this full dormer Cape with double-window A dormers on the front is a true delight! Beautiful hardwood flooring and generously sized rooms throughout. The bright living room features a bay window, recessed lighting, and fireplace. Formal dining room flows into the modern eat-in kitchen with new hardwood flooring, granite countertops, and direct access to a 5-year-old deck—perfect for entertaining. Lovely back yard. First-floor bedroom with beautifully renovated full bath offers flexible living. 2 massive bedrooms and renovated bathroom on the 2nd level. Partially finished basement with room to expand. Updates include Harvey windows (Jan 2024), newer granite front steps (2 years), and a direct gas line for grilling. Systems include a 200-amp electrical service and newer boiler. Roof under 10 years old. Just minutes to major routes and walk to train. Nearby Legacy Place, Dedham Village, and University Station!
| |||
| Mar 15, 2018 | Sold | ||
| Sold | |||
| Nov 1, 2017 | Listed by Rock Hill Residential Group | $474,900 | |
| Listed by Rock Hill Residential Group | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017