80 Walnut Street #412
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 27, 2016 | Sold | ||
| Sold | |||
| Feb 25, 2016 | Listed by J. L. Pratt REALTORS® | $184,900 | |
| Listed by J. L. Pratt REALTORS® | |||
| Jun 23, 2006 | Sold | ||
| Sold | |||
| Feb 11, 2006 | Listed by Camber Real Estate/GMAC | $224,000 | |
| Listed by Camber Real Estate/GMAC | |||
| | |||
|
Great Value! 2 Bedroom with Balcony, Walk to Town and Train, Some Newer Windows, Quick Close!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2026
|
1 Bed
|
1 Bath
|
627 ft²
|
$315,000
1 Bed
1 Bath
627 ft²
|
$272,000
-13.65%
06/05/2026
|
Carol Marini
William Raveis R.E. & Home Services
| |
|
03/06/2026
|
1 Bed
|
1 Bath
|
486 ft²
|
$299,900
1 Bed
1 Bath
486 ft²
|
$275,000
-8.30%
06/30/2026
|
William McGonigle
Conway - Canton
| |
|
09/12/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$319,900
2 Bed
1 Bath
830 ft²
|
$320,000
+0.03%
10/10/2025
|
Melissa Mancini
eXp Realty
| |
|
04/10/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$349,900
2 Bed
1 Bath
830 ft²
|
$340,000
-2.83%
07/08/2025
|
O'Donnell Brothers Homes
eXp Realty
| |
|
03/04/2025
|
1 Bed
|
1 Bath
|
486 ft²
|
$279,000
1 Bed
1 Bath
486 ft²
|
$285,000
+2.15%
04/15/2025
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
10/18/2024
|
1 Bed
|
1 Bath
|
608 ft²
|
$290,000
1 Bed
1 Bath
608 ft²
|
-
-
|
Edward Cunniff
Coldwell Banker Realty - Canton
| |
|
05/01/2024
|
2 Bed
|
1 Bath
|
788 ft²
|
$330,000
2 Bed
1 Bath
788 ft²
|
$350,000
+6.06%
06/06/2024
|
Donna Chase
William Raveis R.E. & Home Services
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
833 ft²
|
$315,000
2 Bed
1 Bath
833 ft²
|
$331,500
+5.24%
12/18/2023
|
Lauri Ryding
Coldwell Banker Realty - Westwood
| |
|
08/22/2023
|
1 Bed
|
1 Bath
|
631 ft²
|
$289,900
1 Bed
1 Bath
631 ft²
|
$297,500
+2.62%
10/10/2023
|
Renee Roberts
William Raveis R.E. & Home Services
| |
|
05/19/2023
|
1 Bed
|
1 Bath
|
612 ft²
|
$274,900
1 Bed
1 Bath
612 ft²
|
$280,000
+1.86%
06/06/2023
|
Depend on Dakota Team
Keller Williams Realty
| |
|
04/26/2023
|
2 Bed
|
1 Bath
|
788 ft²
|
$325,000
2 Bed
1 Bath
788 ft²
|
$325,000
06/30/2023
|
Beatrice Murphy
Lamacchia Realty, Inc.
| |
|
07/20/2022
|
1 Bed
|
1 Bath
|
612 ft²
|
$225,000
1 Bed
1 Bath
612 ft²
|
$225,000
08/15/2022
|
Domenico Barbuto
DJB Realty Corporation
| |
|
03/31/2022
|
2 Bed
|
1 Bath
|
832 ft²
|
$275,000
2 Bed
1 Bath
832 ft²
|
$300,000
+9.09%
05/04/2022
|
Susannah Green
Real Living Coastal Real Estate
| |
|
10/14/2020
|
1 Bed
|
1 Bath
|
612 ft²
|
$199,900
1 Bed
1 Bath
612 ft²
|
$195,000
-2.45%
12/15/2020
|
Theresa Godin
Conway - Canton
| |
|
10/13/2020
|
1 Bed
|
1 Bath
|
633 ft²
|
$199,000
1 Bed
1 Bath
633 ft²
|
$217,500
+9.30%
12/10/2020
|
Lee Kennon
Red Tree Real Estate
| |
|
03/06/2020
|
2 Bed
|
1 Bath
|
830 ft²
|
$260,000
2 Bed
1 Bath
830 ft²
|
$276,500
+6.35%
05/20/2020
|
Theresa David
Gibson Sotheby's International Realty
| |
|
10/04/2019
|
1 Bed
|
1 Bath
|
629 ft²
|
$199,900
1 Bed
1 Bath
629 ft²
|
$187,000
-6.45%
01/10/2020
|
Carolyn Christino
Keller Williams Realty
| |
|
07/10/2019
|
1 Bed
|
1 Bath
|
634 ft²
|
$205,000
1 Bed
1 Bath
634 ft²
|
$190,000
-7.32%
09/05/2019
|
Julie Lombard
Success! Real Estate
| |
|
04/25/2019
|
1 Bed
|
1 Bath
|
612 ft²
|
$189,900
1 Bed
1 Bath
612 ft²
|
$190,000
+0.05%
06/18/2019
|
Gabrielle Yu
Boston Family Realty
| |
|
02/22/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$239,900
2 Bed
1 Bath
790 ft²
|
$225,000
-6.21%
07/24/2018
|
Ed Cunniff
Coldwell Banker Residential Brokerage - Canton
| |
|
01/25/2018
|
1 Bed
|
1 Bath
|
629 ft²
|
$195,000
1 Bed
1 Bath
629 ft²
|
$190,000
-2.56%
03/12/2018
|
Yana Brodskiy
Coldwell Banker Realty - Needham
| |
|
09/07/2017
|
2 Bed
|
1 Bath
|
830 ft²
|
$239,000
2 Bed
1 Bath
830 ft²
|
$236,000
-1.26%
10/30/2017
|
Natalie Zurman
Boston Real Property
| |
|
06/17/2017
|
2 Bed
|
1 Bath
|
785 ft²
|
$204,000
2 Bed
1 Bath
785 ft²
|
$204,000
10/01/2017
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
10/28/2016
|
1 Bed
|
1 Bath
|
634 ft²
|
$139,900
1 Bed
1 Bath
634 ft²
|
$135,000
-3.50%
12/29/2016
|
Barbara Miller
Compass
| |
|
06/17/2016
|
2 Bed
|
1 Bath
|
827 ft²
|
$184,888
2 Bed
1 Bath
827 ft²
|
$184,000
-0.48%
08/17/2016
|
Howard Schulman
Leading Edge Real Estate
| |
|
02/25/2016
|
2 Bed
|
1 Bath
|
831 ft²
|
$184,900
2 Bed
1 Bath
831 ft²
|
$178,000
-3.73%
05/27/2016
|
Linda Brooks
J. L. Pratt REALTORS®
| |
|
02/18/2016
|
2 Bed
|
1 Bath
|
838 ft²
|
$179,900
2 Bed
1 Bath
838 ft²
|
$180,000
+0.06%
02/29/2016
|
Vivian Selenow
William Raveis R.E. & Home Services
| |
|
11/03/2014
|
1 Bed
|
1 Bath
|
633 ft²
|
$144,900
1 Bed
1 Bath
633 ft²
|
$137,000
-5.45%
01/29/2015
|
John Connolly
Success! Real Estate
| |
|
10/05/2014
|
1 Bed
|
1 Bath
|
486 ft²
|
$140,000
1 Bed
1 Bath
486 ft²
|
$135,000
-3.57%
12/12/2014
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
07/25/2014
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$155,000
-8.28%
09/10/2014
|
Mary Ellen Daly
J. L. Pratt REALTORS®
| |
|
05/07/2014
|
1 Bed
|
1 Bath
|
628 ft²
|
$142,500
1 Bed
1 Bath
628 ft²
|
$138,500
-2.81%
07/01/2014
|
Marjorie Levy
Coldwell Banker Realty - Canton
| |
|
05/06/2014
|
2 Bed
|
1 Bath
|
836 ft²
|
$208,900
2 Bed
1 Bath
836 ft²
|
$215,000
+2.92%
09/03/2014
|
Robert Simone
Vitruvius Realty
| |
|
02/17/2014
|
1 Bed
|
1 Bath
|
627 ft²
|
$125,000
1 Bed
1 Bath
627 ft²
|
$118,500
-5.20%
03/18/2014
|
Laurie Bogue
Coldwell Banker Residential Brokerage - Canton
| |
|
01/28/2014
|
2 Bed
|
1 Bath
|
788 ft²
|
$175,000
2 Bed
1 Bath
788 ft²
|
$195,000
+11.43%
02/27/2014
|
Laurie Bogue
Coldwell Banker Residential Brokerage - Canton
| |
|
08/15/2013
|
2 Bed
|
1 Bath
|
797 ft²
|
$139,900
2 Bed
1 Bath
797 ft²
|
$123,000
-12.08%
11/27/2013
|
Richard Lannon
Keller Williams Realty
| |
|
03/02/2013
|
1 Bed
|
1 Bath
|
627 ft²
|
$119,900
1 Bed
1 Bath
627 ft²
|
$119,900
08/09/2013
|
Kelley Byrnes-Benkart
RE/MAX Real Estate Center
| |
|
11/10/2011
|
2 Bed
|
1 Bath
|
838 ft²
|
$150,000
2 Bed
1 Bath
838 ft²
|
$148,000
-1.33%
05/08/2012
|
Roberta Wasif
Conway - Sharon
| |
|
02/18/2011
|
1 Bed
|
1 Bath
|
585 ft²
|
$99,900
1 Bed
1 Bath
585 ft²
|
-
-
|
Jonathan Keith
Keith Brokerage, LLC
| |
|
06/24/2011
|
2 Bed
|
1 Bath
|
-
|
$145,425
2 Bed
1 Bath
|
$145,425
09/09/2011
|
Scot Shepherd
Mass Realty Advisors
| |
|
03/06/2010
|
1 Bed
|
1 Bath
|
627 ft²
|
$139,900
1 Bed
1 Bath
627 ft²
|
$135,000
-3.50%
07/09/2010
|
Ronald McGann
Ron McGann, Inc.
| |
|
07/21/2009
|
1 Bed
|
1 Bath
|
631 ft²
|
$129,900
1 Bed
1 Bath
631 ft²
|
$125,000
-3.77%
09/11/2009
|
Joseph Puleo
Success! Real Estate
| |
|
04/15/2009
|
1 Bed
|
1 Bath
|
585 ft²
|
$123,000
1 Bed
1 Bath
585 ft²
|
$115,000
-6.50%
01/11/2010
|
Elaine Gilmore
Advisors Living - Canton
| |
|
04/13/2009
|
2 Bed
|
1 Bath
|
836 ft²
|
$179,000
2 Bed
1 Bath
836 ft²
|
$171,500
-4.19%
07/17/2009
|
Kathleen Doherty
Gerry Abbott REALTORS®
| |
|
12/08/2007
|
2 Bed
|
1 Bath
|
834 ft²
|
$199,000
2 Bed
1 Bath
834 ft²
|
$185,000
-7.04%
03/19/2008
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
07/24/2007
|
1 Bed
|
1 Bath
|
629 ft²
|
$179,900
1 Bed
1 Bath
629 ft²
|
$175,000
-2.72%
09/21/2007
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
05/04/2006
|
2 Bed
|
1 Bath
|
833 ft²
|
$228,900
2 Bed
1 Bath
833 ft²
|
$215,000
-6.07%
10/26/2006
|
Richard Kaplan
RE/MAX Landmark, REALTORS®
| |
|
04/14/2006
|
1 Bed
|
1 Bath
|
607 ft²
|
$159,000
1 Bed
1 Bath
607 ft²
|
$150,500
-5.35%
07/28/2006
|
Genevieve Reagan
Medfield Properties, LLP
| |
|
02/11/2006
|
2 Bed
|
1 Bath
|
831 ft²
|
$224,000
2 Bed
1 Bath
831 ft²
|
$195,000
-12.95%
06/23/2006
|
Anthony Camarra
Camber Real Estate/GMAC
| |
|
12/11/2005
|
1 Bed
|
1 Bath
|
486 ft²
|
$149,000
1 Bed
1 Bath
486 ft²
|
$144,000
-3.36%
03/31/2006
|
Bill Skerry
Keller Williams Realty
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
628 ft²
|
$179,900
1 Bed
1 Bath
628 ft²
|
$167,500
-6.89%
06/01/2006
|
David Duross
Conway - Canton
| |
|
07/29/2005
|
2 Bed
|
1 Bath
|
830 ft²
|
$235,000
2 Bed
1 Bath
830 ft²
|
$230,000
-2.13%
09/30/2005
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
07/27/2005
|
2 Bed
|
1 Bath
|
838 ft²
|
$234,900
2 Bed
1 Bath
838 ft²
|
$220,000
-6.34%
08/29/2005
|
Lana Stepanskaia
Hillman Homes
| |
|
09/28/2004
|
2 Bed
|
1 Bath
|
1008 ft²
|
$207,900
2 Bed
1 Bath
1008 ft²
|
$190,000
-8.61%
04/01/2005
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
08/02/2004
|
1 Bed
|
1 Bath
|
630 ft²
|
$179,900
1 Bed
1 Bath
630 ft²
|
$175,000
-2.72%
09/13/2004
|
Timothy Bernasconi
Djust Realty
| |
|
06/02/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$175,900
1 Bed
1 Bath
633 ft²
|
$165,000
-6.20%
10/15/2004
|
Anne Najjar
William Raveis R.E. & Home Services
| |
|
04/18/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$174,000
1 Bed
1 Bath
633 ft²
|
$171,000
-1.72%
05/21/2004
|
Ann Wood
Keller Williams Realty Boston South West
| |
|
03/22/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$159,800
1 Bed
1 Bath
633 ft²
|
$159,800
05/28/2004
|
Leona Orphanos
RE/MAX Real Estate Center
| |
|
12/31/2003
|
2 Bed
|
1 Bath
|
830 ft²
|
$214,900
2 Bed
1 Bath
830 ft²
|
$208,000
-3.21%
02/27/2004
|
Carolyn Christino
Keller Williams Realty
| |
|
10/11/2003
|
1 Bed
|
1 Bath
|
633 ft²
|
$157,500
1 Bed
1 Bath
633 ft²
|
$157,500
11/19/2003
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
797 ft²
|
$197,000
2 Bed
1 Bath
797 ft²
|
$198,000
+0.51%
10/31/2003
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
06/13/2002
|
1 Bed
|
1 Bath
|
612 ft²
|
$134,900
1 Bed
1 Bath
612 ft²
|
$137,200
+1.70%
07/10/2002
|
Deet Turnage
Assist2Sell Smart Choice Realty
| |
|
02/23/2002
|
2 Bed
|
1 Bath
|
800 ft²
|
$147,500
2 Bed
1 Bath
800 ft²
|
$145,000
-1.69%
05/01/2002
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
04/24/2000
|
1 Bed
|
1 Bath
|
612 ft²
|
$81,900
1 Bed
1 Bath
612 ft²
|
$81,900
07/28/2000
|
Connie Simolari
RE/MAX Landmark, REALTORS®
| |
|
02/04/2000
|
1 Bed
|
1 Bath
|
508 ft²
|
$77,900
1 Bed
1 Bath
508 ft²
|
$74,000
-5.01%
03/28/2000
|
Trinka Trubia
Success! Real Estate
| |
|
08/27/1999
|
2 Bed
|
1 Bath
|
-
|
$97,500
2 Bed
1 Bath
|
$97,500
11/15/1999
|
Ellen Euse
Conway - Canton
| |
|
08/05/1999
|
1 Bed
|
1 Bath
|
556 ft²
|
$79,900
1 Bed
1 Bath
556 ft²
|
$78,000
-2.38%
11/16/1999
|
Elaine Gilmore
Advisors Living - Canton
| |
|
04/20/1999
|
2 Bed
|
1 Bath
|
850 ft²
|
$97,000
2 Bed
1 Bath
850 ft²
|
$93,000
-4.12%
07/31/2000
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
10/15/1998
|
2 Bed
|
1 Bath
|
838 ft²
|
$99,900
2 Bed
1 Bath
838 ft²
|
$99,000
-0.90%
02/01/1999
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
10/06/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$74,900
1 Bed
1 Bath
700 ft²
|
$71,000
-5.21%
12/28/1998
|
Vivian Selenow
William Raveis R.E. & Home Services
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
836 ft²
|
$105,900
2 Bed
1 Bath
836 ft²
|
$106,000
+0.09%
07/31/1998
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
03/07/1996
|
2 Bed
|
1 Bath
|
850 ft²
|
$82,900
2 Bed
1 Bath
850 ft²
|
$81,500
-1.69%
04/26/1996
|
Joel Pratt
J. L. Pratt REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017