80 Walnut #402
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 11, 2026 | Relisted | $299,900 | |
| Relisted | |||
| Sep 8, 2026 | In contract | - | |
| In contract | |||
| Aug 26, 2026 | Price Decreased |
$299,900
↓ $10K
(3.2%) | |
| Price Decreased | |||
| Jul 22, 2026 | Price Decreased |
$309,900
↓ $10K
(3.2%) | |
| Price Decreased | |||
| Jun 9, 2026 | Listed by Conway - Canton | $320,000 | |
| Listed by Conway - Canton | |||
| |||
|
Very Nice 2-bedroom home with 785 square feet of living space. This charming unit presents an in-town location, walking distance to shopping and commuter train. Two well-proportioned bedrooms, providing ample space for relaxation and personal retreat.1 full bathroom. Situated on floor 1, this property offers ease of access. To truly appreciate the thoughtful design and desirable location, Schedule a private viewing today. Water/sewer and hot water included. Affordable Gas heat and cooking. In building laundry and more!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2026
|
1 Bed
|
1 Bath
|
627 ft²
|
$315,000
1 Bed
1 Bath
627 ft²
|
$272,000
-13.65%
06/05/2026
|
Carol Marini
William Raveis R.E. & Home Services
| |
|
03/06/2026
|
1 Bed
|
1 Bath
|
486 ft²
|
$299,900
1 Bed
1 Bath
486 ft²
|
$275,000
-8.30%
06/30/2026
|
William McGonigle
Conway - Canton
| |
|
09/12/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$319,900
2 Bed
1 Bath
830 ft²
|
$320,000
+0.03%
10/10/2025
|
Melissa Mancini
eXp Realty
| |
|
04/10/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$349,900
2 Bed
1 Bath
830 ft²
|
$340,000
-2.83%
07/08/2025
|
O'Donnell Brothers Homes
eXp Realty
| |
|
03/04/2025
|
1 Bed
|
1 Bath
|
486 ft²
|
$279,000
1 Bed
1 Bath
486 ft²
|
$285,000
+2.15%
04/15/2025
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
10/18/2024
|
1 Bed
|
1 Bath
|
608 ft²
|
$290,000
1 Bed
1 Bath
608 ft²
|
-
-
|
Edward Cunniff
Coldwell Banker Realty - Canton
| |
|
05/01/2024
|
2 Bed
|
1 Bath
|
788 ft²
|
$330,000
2 Bed
1 Bath
788 ft²
|
$350,000
+6.06%
06/06/2024
|
Donna Chase
William Raveis R.E. & Home Services
| |
|
11/08/2023
|
2 Bed
|
1 Bath
|
833 ft²
|
$315,000
2 Bed
1 Bath
833 ft²
|
$331,500
+5.24%
12/18/2023
|
Lauri Ryding
Coldwell Banker Realty - Westwood
| |
|
08/22/2023
|
1 Bed
|
1 Bath
|
631 ft²
|
$289,900
1 Bed
1 Bath
631 ft²
|
$297,500
+2.62%
10/10/2023
|
Renee Roberts
William Raveis R.E. & Home Services
| |
|
05/19/2023
|
1 Bed
|
1 Bath
|
612 ft²
|
$274,900
1 Bed
1 Bath
612 ft²
|
$280,000
+1.86%
06/06/2023
|
Depend on Dakota Team
Keller Williams Realty
| |
|
04/26/2023
|
2 Bed
|
1 Bath
|
788 ft²
|
$325,000
2 Bed
1 Bath
788 ft²
|
$325,000
06/30/2023
|
Beatrice Murphy
Lamacchia Realty, Inc.
| |
|
07/20/2022
|
1 Bed
|
1 Bath
|
612 ft²
|
$225,000
1 Bed
1 Bath
612 ft²
|
$225,000
08/15/2022
|
Domenico Barbuto
DJB Realty Corporation
| |
|
03/31/2022
|
2 Bed
|
1 Bath
|
832 ft²
|
$275,000
2 Bed
1 Bath
832 ft²
|
$300,000
+9.09%
05/04/2022
|
Susannah Green
Real Living Coastal Real Estate
| |
|
10/14/2020
|
1 Bed
|
1 Bath
|
612 ft²
|
$199,900
1 Bed
1 Bath
612 ft²
|
$195,000
-2.45%
12/15/2020
|
Theresa Godin
Conway - Canton
| |
|
10/13/2020
|
1 Bed
|
1 Bath
|
633 ft²
|
$199,000
1 Bed
1 Bath
633 ft²
|
$217,500
+9.30%
12/10/2020
|
Lee Kennon
Red Tree Real Estate
| |
|
03/06/2020
|
2 Bed
|
1 Bath
|
830 ft²
|
$260,000
2 Bed
1 Bath
830 ft²
|
$276,500
+6.35%
05/20/2020
|
Theresa David
Gibson Sotheby's International Realty
| |
|
10/04/2019
|
1 Bed
|
1 Bath
|
629 ft²
|
$199,900
1 Bed
1 Bath
629 ft²
|
$187,000
-6.45%
01/10/2020
|
Carolyn Christino
Keller Williams Realty
| |
|
07/10/2019
|
1 Bed
|
1 Bath
|
634 ft²
|
$205,000
1 Bed
1 Bath
634 ft²
|
$190,000
-7.32%
09/05/2019
|
Julie Lombard
Success! Real Estate
| |
|
04/25/2019
|
1 Bed
|
1 Bath
|
612 ft²
|
$189,900
1 Bed
1 Bath
612 ft²
|
$190,000
+0.05%
06/18/2019
|
Gabrielle Yu
Boston Family Realty
| |
|
02/22/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$239,900
2 Bed
1 Bath
790 ft²
|
$225,000
-6.21%
07/24/2018
|
Ed Cunniff
Coldwell Banker Residential Brokerage - Canton
| |
|
01/25/2018
|
1 Bed
|
1 Bath
|
629 ft²
|
$195,000
1 Bed
1 Bath
629 ft²
|
$190,000
-2.56%
03/12/2018
|
Yana Brodskiy
Coldwell Banker Realty - Needham
| |
|
09/07/2017
|
2 Bed
|
1 Bath
|
830 ft²
|
$239,000
2 Bed
1 Bath
830 ft²
|
$236,000
-1.26%
10/30/2017
|
Natalie Zurman
Boston Real Property
| |
|
06/17/2017
|
2 Bed
|
1 Bath
|
785 ft²
|
$204,000
2 Bed
1 Bath
785 ft²
|
$204,000
10/01/2017
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
10/28/2016
|
1 Bed
|
1 Bath
|
634 ft²
|
$139,900
1 Bed
1 Bath
634 ft²
|
$135,000
-3.50%
12/29/2016
|
Barbara Miller
Compass
| |
|
06/17/2016
|
2 Bed
|
1 Bath
|
827 ft²
|
$184,888
2 Bed
1 Bath
827 ft²
|
$184,000
-0.48%
08/17/2016
|
Howard Schulman
Leading Edge Real Estate
| |
|
02/25/2016
|
2 Bed
|
1 Bath
|
831 ft²
|
$184,900
2 Bed
1 Bath
831 ft²
|
$178,000
-3.73%
05/27/2016
|
Linda Brooks
J. L. Pratt REALTORS®
| |
|
02/18/2016
|
2 Bed
|
1 Bath
|
838 ft²
|
$179,900
2 Bed
1 Bath
838 ft²
|
$180,000
+0.06%
02/29/2016
|
Vivian Selenow
William Raveis R.E. & Home Services
| |
|
11/03/2014
|
1 Bed
|
1 Bath
|
633 ft²
|
$144,900
1 Bed
1 Bath
633 ft²
|
$137,000
-5.45%
01/29/2015
|
John Connolly
Success! Real Estate
| |
|
10/05/2014
|
1 Bed
|
1 Bath
|
486 ft²
|
$140,000
1 Bed
1 Bath
486 ft²
|
$135,000
-3.57%
12/12/2014
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
07/25/2014
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$155,000
-8.28%
09/10/2014
|
Mary Ellen Daly
J. L. Pratt REALTORS®
| |
|
05/07/2014
|
1 Bed
|
1 Bath
|
628 ft²
|
$142,500
1 Bed
1 Bath
628 ft²
|
$138,500
-2.81%
07/01/2014
|
Marjorie Levy
Coldwell Banker Realty - Canton
| |
|
05/06/2014
|
2 Bed
|
1 Bath
|
836 ft²
|
$208,900
2 Bed
1 Bath
836 ft²
|
$215,000
+2.92%
09/03/2014
|
Robert Simone
Vitruvius Realty
| |
|
02/17/2014
|
1 Bed
|
1 Bath
|
627 ft²
|
$125,000
1 Bed
1 Bath
627 ft²
|
$118,500
-5.20%
03/18/2014
|
Laurie Bogue
Coldwell Banker Residential Brokerage - Canton
| |
|
01/28/2014
|
2 Bed
|
1 Bath
|
788 ft²
|
$175,000
2 Bed
1 Bath
788 ft²
|
$195,000
+11.43%
02/27/2014
|
Laurie Bogue
Coldwell Banker Residential Brokerage - Canton
| |
|
08/15/2013
|
2 Bed
|
1 Bath
|
797 ft²
|
$139,900
2 Bed
1 Bath
797 ft²
|
$123,000
-12.08%
11/27/2013
|
Richard Lannon
Keller Williams Realty
| |
|
03/02/2013
|
1 Bed
|
1 Bath
|
627 ft²
|
$119,900
1 Bed
1 Bath
627 ft²
|
$119,900
08/09/2013
|
Kelley Byrnes-Benkart
RE/MAX Real Estate Center
| |
|
11/10/2011
|
2 Bed
|
1 Bath
|
838 ft²
|
$150,000
2 Bed
1 Bath
838 ft²
|
$148,000
-1.33%
05/08/2012
|
Roberta Wasif
Conway - Sharon
| |
|
02/18/2011
|
1 Bed
|
1 Bath
|
585 ft²
|
$99,900
1 Bed
1 Bath
585 ft²
|
-
-
|
Jonathan Keith
Keith Brokerage, LLC
| |
|
06/24/2011
|
2 Bed
|
1 Bath
|
-
|
$145,425
2 Bed
1 Bath
|
$145,425
09/09/2011
|
Scot Shepherd
Mass Realty Advisors
| |
|
03/06/2010
|
1 Bed
|
1 Bath
|
627 ft²
|
$139,900
1 Bed
1 Bath
627 ft²
|
$135,000
-3.50%
07/09/2010
|
Ronald McGann
Ron McGann, Inc.
| |
|
07/21/2009
|
1 Bed
|
1 Bath
|
631 ft²
|
$129,900
1 Bed
1 Bath
631 ft²
|
$125,000
-3.77%
09/11/2009
|
Joseph Puleo
Success! Real Estate
| |
|
04/15/2009
|
1 Bed
|
1 Bath
|
585 ft²
|
$123,000
1 Bed
1 Bath
585 ft²
|
$115,000
-6.50%
01/11/2010
|
Elaine Gilmore
Advisors Living - Canton
| |
|
04/13/2009
|
2 Bed
|
1 Bath
|
836 ft²
|
$179,000
2 Bed
1 Bath
836 ft²
|
$171,500
-4.19%
07/17/2009
|
Kathleen Doherty
Gerry Abbott REALTORS®
| |
|
12/08/2007
|
2 Bed
|
1 Bath
|
834 ft²
|
$199,000
2 Bed
1 Bath
834 ft²
|
$185,000
-7.04%
03/19/2008
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
07/24/2007
|
1 Bed
|
1 Bath
|
629 ft²
|
$179,900
1 Bed
1 Bath
629 ft²
|
$175,000
-2.72%
09/21/2007
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
05/04/2006
|
2 Bed
|
1 Bath
|
833 ft²
|
$228,900
2 Bed
1 Bath
833 ft²
|
$215,000
-6.07%
10/26/2006
|
Richard Kaplan
RE/MAX Landmark, REALTORS®
| |
|
04/14/2006
|
1 Bed
|
1 Bath
|
607 ft²
|
$159,000
1 Bed
1 Bath
607 ft²
|
$150,500
-5.35%
07/28/2006
|
Genevieve Reagan
Medfield Properties, LLP
| |
|
02/11/2006
|
2 Bed
|
1 Bath
|
831 ft²
|
$224,000
2 Bed
1 Bath
831 ft²
|
$195,000
-12.95%
06/23/2006
|
Anthony Camarra
Camber Real Estate/GMAC
| |
|
12/11/2005
|
1 Bed
|
1 Bath
|
486 ft²
|
$149,000
1 Bed
1 Bath
486 ft²
|
$144,000
-3.36%
03/31/2006
|
Bill Skerry
Keller Williams Realty
| |
|
08/28/2005
|
1 Bed
|
1 Bath
|
628 ft²
|
$179,900
1 Bed
1 Bath
628 ft²
|
$167,500
-6.89%
06/01/2006
|
David Duross
Conway - Canton
| |
|
07/29/2005
|
2 Bed
|
1 Bath
|
830 ft²
|
$235,000
2 Bed
1 Bath
830 ft²
|
$230,000
-2.13%
09/30/2005
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
07/27/2005
|
2 Bed
|
1 Bath
|
838 ft²
|
$234,900
2 Bed
1 Bath
838 ft²
|
$220,000
-6.34%
08/29/2005
|
Lana Stepanskaia
Hillman Homes
| |
|
09/28/2004
|
2 Bed
|
1 Bath
|
1008 ft²
|
$207,900
2 Bed
1 Bath
1008 ft²
|
$190,000
-8.61%
04/01/2005
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
08/02/2004
|
1 Bed
|
1 Bath
|
630 ft²
|
$179,900
1 Bed
1 Bath
630 ft²
|
$175,000
-2.72%
09/13/2004
|
Timothy Bernasconi
Djust Realty
| |
|
06/02/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$175,900
1 Bed
1 Bath
633 ft²
|
$165,000
-6.20%
10/15/2004
|
Anne Najjar
William Raveis R.E. & Home Services
| |
|
04/18/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$174,000
1 Bed
1 Bath
633 ft²
|
$171,000
-1.72%
05/21/2004
|
Ann Wood
Keller Williams Realty Boston South West
| |
|
03/22/2004
|
1 Bed
|
1 Bath
|
633 ft²
|
$159,800
1 Bed
1 Bath
633 ft²
|
$159,800
05/28/2004
|
Leona Orphanos
RE/MAX Real Estate Center
| |
|
12/31/2003
|
2 Bed
|
1 Bath
|
830 ft²
|
$214,900
2 Bed
1 Bath
830 ft²
|
$208,000
-3.21%
02/27/2004
|
Carolyn Christino
Keller Williams Realty
| |
|
10/11/2003
|
1 Bed
|
1 Bath
|
633 ft²
|
$157,500
1 Bed
1 Bath
633 ft²
|
$157,500
11/19/2003
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
797 ft²
|
$197,000
2 Bed
1 Bath
797 ft²
|
$198,000
+0.51%
10/31/2003
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
06/13/2002
|
1 Bed
|
1 Bath
|
612 ft²
|
$134,900
1 Bed
1 Bath
612 ft²
|
$137,200
+1.70%
07/10/2002
|
Deet Turnage
Assist2Sell Smart Choice Realty
| |
|
02/23/2002
|
2 Bed
|
1 Bath
|
800 ft²
|
$147,500
2 Bed
1 Bath
800 ft²
|
$145,000
-1.69%
05/01/2002
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
04/24/2000
|
1 Bed
|
1 Bath
|
612 ft²
|
$81,900
1 Bed
1 Bath
612 ft²
|
$81,900
07/28/2000
|
Connie Simolari
RE/MAX Landmark, REALTORS®
| |
|
02/04/2000
|
1 Bed
|
1 Bath
|
508 ft²
|
$77,900
1 Bed
1 Bath
508 ft²
|
$74,000
-5.01%
03/28/2000
|
Trinka Trubia
Success! Real Estate
| |
|
08/27/1999
|
2 Bed
|
1 Bath
|
-
|
$97,500
2 Bed
1 Bath
|
$97,500
11/15/1999
|
Ellen Euse
Conway - Canton
| |
|
08/05/1999
|
1 Bed
|
1 Bath
|
556 ft²
|
$79,900
1 Bed
1 Bath
556 ft²
|
$78,000
-2.38%
11/16/1999
|
Elaine Gilmore
Advisors Living - Canton
| |
|
04/20/1999
|
2 Bed
|
1 Bath
|
850 ft²
|
$97,000
2 Bed
1 Bath
850 ft²
|
$93,000
-4.12%
07/31/2000
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
10/15/1998
|
2 Bed
|
1 Bath
|
838 ft²
|
$99,900
2 Bed
1 Bath
838 ft²
|
$99,000
-0.90%
02/01/1999
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
10/06/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$74,900
1 Bed
1 Bath
700 ft²
|
$71,000
-5.21%
12/28/1998
|
Vivian Selenow
William Raveis R.E. & Home Services
| |
|
04/30/1998
|
2 Bed
|
1 Bath
|
836 ft²
|
$105,900
2 Bed
1 Bath
836 ft²
|
$106,000
+0.09%
07/31/1998
|
Joel Pratt
J. L. Pratt REALTORS®
| |
|
03/07/1996
|
2 Bed
|
1 Bath
|
850 ft²
|
$82,900
2 Bed
1 Bath
850 ft²
|
$81,500
-1.69%
04/26/1996
|
Joel Pratt
J. L. Pratt REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017