80 Emerson Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 2, 2025 | Sold | ||
| Sold | |||
| Oct 23, 2025 | In contract | - | |
| In contract | |||
| Oct 16, 2025 | Price Decreased |
$1,995,000
↓ $105K
(5%) | |
| Price Decreased | |||
| Sep 24, 2025 | Listed by Hawthorn Properties | $2,100,000 | |
| Listed by Hawthorn Properties | |||
| |||
|
Immaculate, modern home with many updates in one of Needham's most desirable areas, close to shops/restaurants/schools and commuter rail station. 4 large bedrooms and 2½ baths with a perfect blend of flexible living and thoughtful design. Welcoming front porch leads into an inviting foyer and open concept floorplan and office. Entertain in the formal living room and spacious dining room. Bright updated eat-in kitchen features a large center island, ideal for casual meals, and a slider onto a blue stone patio and fenced in yard. Family room with gas fireplace and plantation shutters. Large mudroom with access to 2 car garage completes the first floor. Upstairs find the main bedroom with a private bath, three additional bedrooms, another full bath and laundry room. The lower level includes 2 large bonus rooms perfect for gym, play/rec room, plus potential to add a bath and lots of storage. Corner lot. 10 miles from Boston! Top rated schools! Easy to show. Make your appt. today.
| |||
| Jan 2, 2008 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017