$430,000
●
Property -
Off Market
8 Rosa Circle #8
Billerica, MA 01821
Studio
1 Bath
1,045 Ft²
$438,918
RealtyHop Estimate
9.76%
Since Feb 1, 2022
MA-Boston
Primary Model
About This Property
Pride of ownership shows in this 3 bedroom open concept townhome
featuring eat-in kitchen with hardwood flooring, stainless steel
appliances including gas range and granite countertops opening to a
spacious living room with hardwood and a closet, 3 ample sized
bedrooms with hardwood and closets, full bathroom with wainscoting,
ceramic tile flooring, tile surround tub/shower combo, granite
countertops and a linen closet, hardwood stairs, central a/c and
fresh paint all on a beautiful level lot with exclusive space and a
low condo fee!!! Great location close to shopping, major routes,
public transportation and center of town. Nothing to do but move
in! Showings will begin at first open house Sunday 12/12 from
12-2PM. No apt needed for open house.
Unit Size
1,045 Ft²
Days on Market
-
Land Size
0.78 acres
Price per sqft
$383
Property Type
Property
Property Taxes
$499
HOA Dues
$90
Year Built
1976
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72926695)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 25, 2022 | Sold | ||
| Sold | |||
| Dec 9, 2021 | Listed by Cameron Real Estate Group | $399,900 | |
| Listed by Cameron Real Estate Group | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 12
Length: 21
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Area: 252
Level: Second
Features: Closet, Flooring - Hardwood
Width: 13
Length: 9
Area: 117
Features: Closet, Flooring - Hardwood
Width: 13
Length: 8
Area: 104
Level: Second
Length: 18
Level: First
Area: 216
Features: Closet, Flooring - Hardwood
Width: 12
Features: Closet, Flooring - Hardwood
Level: Second
Length: 14
Width: 8
Area: 112
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Range Hood, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Hardwood
Laundry Features: Gas Dryer Hookup, In Basement, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condex
Structure Type: Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Area: 0.78
Lot Size Units: Acres
Lot Size Acres: 0.78
Zoning: 3
Water Source: Public
Financial Details
Tax Map Number: 42
Tax Assessed Value: $460,600
Tax Annual Amount: $5,988
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
Association Fee Frequency: Monthly
HOA Fee: $90
Community Features: Public Transportation, Shopping, Public School
Pets Allowed: Yes
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2021
|
Loft
|
1 Bath
|
1045 ft²
|
$399,900
Loft
1 Bath
1045 ft²
|
$430,000
+7.53%
01/25/2022
|
Sam Kiwanuka
Cameron Real Estate Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017