Middlesex
8 Pilgrim Road #3
$384,000
●
Condo -
Off Market
8 Pilgrim Road #3
North Reading, MA 01864
2 Beds
3 Baths,
1
Half Bath
2,000 Ft²
$808,611
RealtyHop Estimate
97.27%
Since Jun 1, 2008
MA-Boston
Primary Model
About This Property
Fantastic pre-construction prices. Lovely traditionally
styled townhomes situated in a tranquil natural setting, Edgewater
Place Condos offer privacy plus convenience. 2000 sq. ft. of
quality living space, Gourmet kit, dining area opens to private
deck. 2nd flr has Master bdrm w/full bath, guest bdrm,2nd full bath
& lndry room. Gas fireplace w/marble hearth in LR.
C/A,C/V,Sec Sys. Low maintenance & low condo fees. First year's
condo fees free. Walkout basement. Photos are of Unit 11.
Unit Size
2,000 Ft²
Days on Market
-
Land Size
-
Price per sqft
$205
Property Type
Condo
Property Taxes
-
HOA Dues
$250
Year Built
2008
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70646573)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2008 | Sold | ||
| Sold | |||
| Sep 12, 2007 | Listed by Advisors Living - Andover | $409,900 | |
| Listed by Advisors Living - Andover | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Width: 15
Length: 11
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 165
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Width: 15
Features: Flooring - Hardwood, Balcony / Deck
Length: 10
Level: First
Area: 150
Features: Bathroom - Half
Level: First
Length: 15
Level: First
Area: 225
Features: Flooring - Hardwood
Width: 15
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 16
Area: 240
Features: Bathroom - Full
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Wood, Tile, Carpet
Laundry Features: Second Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Basement: Y
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Place
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck, Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: R
Water Source: Public, City/Town Water
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Baseboard, Natural Gas
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $250
Pets Allowed: Yes w/ Restrictions
Management: Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/21/2012
|
3 Bed
|
2 Bath
|
2394 ft²
|
$369,500
3 Bed
2 Bath
2394 ft²
|
$357,500
-3.25%
05/30/2012
|
Geralyn Farrelly
Classified Realty Group
| |
|
10/29/2008
|
2 Bed
|
3 Bath
|
2000 ft²
|
$384,900
2 Bed
3 Bath
2000 ft²
|
$365,000
-5.17%
02/13/2009
|
Diana Roberts
Boardwalk Real Estate
| |
|
09/12/2007
|
2 Bed
|
2 Bath
|
2000 ft²
|
$399,900
2 Bed
2 Bath
2000 ft²
|
$387,500
-3.10%
07/28/2008
|
Diana Roberts
Boardwalk Real Estate
| |
|
09/12/2007
|
2 Bed
|
3 Bath
|
2000 ft²
|
$409,900
2 Bed
3 Bath
2000 ft²
|
$385,000
-6.07%
06/27/2008
|
Diana Roberts
Boardwalk Real Estate
| |
|
09/12/2007
|
2 Bed
|
3 Bath
|
2000 ft²
|
$409,900
2 Bed
3 Bath
2000 ft²
|
$384,000
-6.32%
05/30/2008
|
Diana Roberts
Boardwalk Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017