$143,000
●
Condo -
Off Market
8 Crescent Dr #2
Andover, MA 01810
2 Beds
1 Bath
934 Ft²
$262,245
RealtyHop Estimate
76.00%
Since Feb 1, 2016
MA-Boston
Primary Model
About This Property
Attention investors! Spacious two bedroom unit at Andover Gardens.
Large living room and dining area, two good size bedrooms with
great closet space. Newer carpeting. Low condo fee includes heat,
hot water, pool, exterior maintenance and landscaping, master
insurance and snow removal . Additional storage unit included.
Laundry in building. On site professional management. Inground pool
for summer fun! Great location with proximity to YMCA, Rte 114,
highways and area amenities. Incredible value!
Unit Size
934 Ft²
Days on Market
-
Land Size
-
Price per sqft
$160
Property Type
Condo
Property Taxes
$162
HOA Dues
$317
Year Built
1966
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71917954)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2016 | Sold | ||
| Sold | |||
| Oct 12, 2015 | Listed by Better Homes and Gardens Real Estate - The Shanahan Group | $149,000 | |
| Listed by Better Homes and Gardens Real Estate - The Shanahan Group | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Vinyl, Carpet
Laundry Features: In Building
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 934
Year Built Source: Public Records
Year Built: 1966
Building Name: Andover Gardens
Building Area Total: 934
Building Area Units: Square Feet
Construction Materials: Brick
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $130,200
Tax Annual Amount: $1,949
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Heat
HOA/Condo/Coop Amenities: Hot Water, Pool, Storage
HOA Fee: $317
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/09/2024
|
2 Bed
|
1 Bath
|
1007 ft²
|
$368,000
2 Bed
1 Bath
1007 ft²
|
$341,500
-7.20%
07/05/2024
|
Zahidul Islam
Cameron Prestige, LLC
| |
|
01/31/2018
|
2 Bed
|
1 Bath
|
1006 ft²
|
$212,900
2 Bed
1 Bath
1006 ft²
|
$214,900
+0.94%
03/09/2018
|
Marianne Cashman
William Raveis R.E. & Home Services
| |
|
09/08/2016
|
2 Bed
|
1 Bath
|
1007 ft²
|
$194,900
2 Bed
1 Bath
1007 ft²
|
$196,000
+0.56%
09/29/2016
|
The Tabassi Team
RE/MAX Partners Relocation
| |
|
10/12/2015
|
2 Bed
|
1 Bath
|
934 ft²
|
$149,000
2 Bed
1 Bath
934 ft²
|
$143,000
-4.03%
01/15/2016
|
Christine Curtin
Classified Realty Group
| |
|
06/14/2013
|
2 Bed
|
1 Bath
|
1013 ft²
|
$163,500
2 Bed
1 Bath
1013 ft²
|
$170,000
+3.98%
06/28/2013
|
Sue Yuan
Keller Williams Realty
| |
|
05/01/2013
|
2 Bed
|
1 Bath
|
935 ft²
|
$149,900
2 Bed
1 Bath
935 ft²
|
$145,000
-3.27%
07/29/2013
|
Ann Marie Pinet
Swan Realty
| |
|
12/18/2012
|
2 Bed
|
1 Bath
|
1007 ft²
|
$159,900
2 Bed
1 Bath
1007 ft²
|
$143,200
-10.44%
03/08/2013
|
Kathleen Cyrier
William Raveis R.E. & Home Services
| |
|
01/21/2008
|
2 Bed
|
1 Bath
|
1007 ft²
|
$189,900
2 Bed
1 Bath
1007 ft²
|
$185,500
-2.32%
07/21/2008
|
Robert Briggs
Coldwell Banker Residential Brokerage - Haverhill
| |
|
03/03/2006
|
2 Bed
|
1 Bath
|
806 ft²
|
$169,900
2 Bed
1 Bath
806 ft²
|
$160,000
-5.83%
04/05/2006
|
Thomas Carroll
Conway - Hanover
| |
|
04/06/2004
|
2 Bed
|
1 Bath
|
1006 ft²
|
$189,500
2 Bed
1 Bath
1006 ft²
|
$185,500
-2.11%
07/30/2004
|
Todd Alperin
eXp Realty
| |
|
08/07/2003
|
2 Bed
|
1 Bath
|
1007 ft²
|
$194,900
2 Bed
1 Bath
1007 ft²
|
$189,500
-2.77%
09/30/2003
|
Caroline Hoyt
Prudential Howe & Doherty
| |
|
11/22/2002
|
2 Bed
|
1 Bath
|
1006 ft²
|
$179,900
2 Bed
1 Bath
1006 ft²
|
$185,000
+2.83%
04/14/2003
|
Rosemary Maroney
Boardwalk Real Estate
| |
|
03/11/2002
|
2 Bed
|
1 Bath
|
1002 ft²
|
$161,000
2 Bed
1 Bath
1002 ft²
|
$161,000
04/26/2002
|
Dolores Farrell
Carlson GMAC Real Estate
| |
|
10/02/2001
|
2 Bed
|
1 Bath
|
916 ft²
|
$139,900
2 Bed
1 Bath
916 ft²
|
$139,900
12/28/2001
|
Julie Scott
Leading Edge Real Estate
| |
|
06/06/2000
|
2 Bed
|
1 Bath
|
1030 ft²
|
$140,000
2 Bed
1 Bath
1030 ft²
|
$140,000
07/10/2000
|
Robert Briggs
Coldwell Banker Residential Brokerage - Haverhill
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017