$270,000
●
Condo -
Off Market
8 Beals Cove Rd #E
Hingham, MA 02043
2 Beds
2 Baths,
1
Half Bath
1,100 Ft²
$436,207
RealtyHop Estimate
55.84%
Since Oct 1, 2017
MA-Boston
Primary Model
Unit Size
1,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$254
Property Type
Condo
Property Taxes
$209
HOA Dues
$574
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72205197)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2017 | Sold | ||
| Sold | |||
| Jul 28, 2017 | Listed by Duhallow Real Estate | $279,900 | |
| Listed by Duhallow Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Common, Off Street
Exterior Details
Entry Level: 1
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Beals Cove Village
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association, In Ground, Heated
Lot Size Units: Acres
Zoning: res
Parcel Number: 1031856
Water Source: Public
Financial Details
Tax Assessed Value: $201,100
Tax Annual Amount: $2,512
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Air Conditioning
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Clubroom
Association Fee Frequency: Monthly
HOA Fee: $574
Community Features: Public Transportation, Park, Walk/Jog Trails, Bike Path, Conservation Area, Marina
Pets Allowed: No
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2022
|
2 Bed
|
2 Bath
|
1087 ft²
|
$399,900
2 Bed
2 Bath
1087 ft²
|
$400,000
+0.03%
10/31/2022
|
Kara Willis
Fathom Realty MA
| |
|
01/19/2021
|
2 Bed
|
1 Bath
|
939 ft²
|
$309,000
2 Bed
1 Bath
939 ft²
|
$306,500
-0.81%
04/01/2021
|
Richard Strachan
The Virtual Realty Group
| |
|
05/20/2020
|
2 Bed
|
1 Bath
|
942 ft²
|
$289,900
2 Bed
1 Bath
942 ft²
|
$289,900
07/16/2020
|
Christopher Miller
Conway - Hingham
| |
|
09/12/2019
|
2 Bed
|
1 Bath
|
1087 ft²
|
$329,900
2 Bed
1 Bath
1087 ft²
|
$310,000
-6.03%
10/18/2019
|
Andrea Campbell
Success! Real Estate
| |
|
08/26/2018
|
2 Bed
|
1 Bath
|
939 ft²
|
$265,000
2 Bed
1 Bath
939 ft²
|
$247,900
-6.45%
11/19/2018
|
Bonnie Handrahan
Hingham Real Estate Co.
| |
|
04/25/2018
|
2 Bed
|
1 Bath
|
942 ft²
|
$255,900
2 Bed
1 Bath
942 ft²
|
$266,000
+3.95%
06/14/2018
|
Christopher Miller
Conway - Hingham
| |
|
10/27/2017
|
2 Bed
|
1 Bath
|
1100 ft²
|
$279,900
2 Bed
1 Bath
1100 ft²
|
$274,000
-2.11%
01/19/2018
|
James Sullivan
Gibson and Gray REALTORS®
| |
|
07/28/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$279,900
2 Bed
2 Bath
1100 ft²
|
$270,000
-3.54%
09/04/2017
|
Paige Mitchell
Duhallow Real Estate
| |
|
05/10/2017
|
2 Bed
|
1 Bath
|
930 ft²
|
$259,000
2 Bed
1 Bath
930 ft²
|
$262,000
+1.16%
07/10/2017
|
Gina Hager Moitoso
Coldwell Banker Realty - Duxbury
| |
|
02/17/2016
|
2 Bed
|
1 Bath
|
942 ft²
|
$214,900
2 Bed
1 Bath
942 ft²
|
$212,000
-1.35%
05/13/2016
|
Maria Mainini
JDS Realty Group
| |
|
01/02/2016
|
2 Bed
|
1 Bath
|
930 ft²
|
$205,000
2 Bed
1 Bath
930 ft²
|
$200,000
-2.44%
03/18/2016
|
Jennifer Kern
Success! Real Estate
| |
|
05/11/2015
|
2 Bed
|
1 Bath
|
942 ft²
|
$215,000
2 Bed
1 Bath
942 ft²
|
$208,000
-3.26%
12/31/2015
|
Maureen Mansfield
Coldwell Banker Realty - Scituate
| |
|
11/14/2013
|
2 Bed
|
1 Bath
|
930 ft²
|
$174,900
2 Bed
1 Bath
930 ft²
|
$172,000
-1.66%
01/10/2014
|
Eileen Phinney
GRANITE GROUP REALTORS®
| |
|
02/08/2011
|
2 Bed
|
1 Bath
|
930 ft²
|
$189,900
2 Bed
1 Bath
930 ft²
|
-
-
|
Rosemary Mancuso
Keller Williams Realty Boston Northwest
| |
|
09/07/2005
|
2 Bed
|
1 Bath
|
939 ft²
|
$228,500
2 Bed
1 Bath
939 ft²
|
$217,500
-4.81%
03/16/2006
|
Jim McGue
GRANITE GROUP REALTORS®
| |
|
05/22/2003
|
2 Bed
|
1 Bath
|
925 ft²
|
$249,900
2 Bed
1 Bath
925 ft²
|
$249,900
06/30/2003
|
Nancy Buckley
Coldwell Banker Realty - Hingham
| |
|
01/04/2001
|
2 Bed
|
1 Bath
|
942 ft²
|
$155,000
2 Bed
1 Bath
942 ft²
|
$155,000
03/30/2001
|
Alice Delaney
Charisma Realty, Inc.
| |
|
07/07/2000
|
2 Bed
|
1 Bath
|
925 ft²
|
$147,000
2 Bed
1 Bath
925 ft²
|
$142,000
-3.40%
09/15/2000
|
Nancy Buckley
Coldwell Banker Realty - Hingham
| |
|
03/12/1996
|
2 Bed
|
1 Bath
|
925 ft²
|
$89,900
2 Bed
1 Bath
925 ft²
|
$83,000
-7.68%
07/02/1996
|
Bonnie Handrahan
Hingham Real Estate Co.
| |
|
01/20/1996
|
2 Bed
|
1 Bath
|
925 ft²
|
$88,000
2 Bed
1 Bath
925 ft²
|
$84,800
-3.64%
02/29/1996
|
Bonnie Handrahan
Hingham Real Estate Co.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017