20
Map
Video Tour
7904 Trinity Circle #2SE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/27/2026
|
2 Bed
|
2 Bath
|
1764 ft²
|
$299,500
2 Bed
2 Bath
1764 ft²
|
$305,000
+1.84%
08/28/2026
|
Kimberly Jiracek
Century 21 Pride Realty
| |
|
04/09/2026
|
2 Bed
|
2 Bath
|
1764 ft²
|
$275,000
2 Bed
2 Bath
1764 ft²
|
$275,000
05/29/2026
|
Melissa Kingsbury
Redfin Corporation
| |
|
08/29/2025
|
2 Bed
|
2 Bath
|
1764 ft²
|
$299,900
2 Bed
2 Bath
1764 ft²
|
$305,000
+1.70%
09/15/2025
|
Cindy Beverley
HomeSmart Realty Group
| |
|
05/18/2024
|
2 Bed
|
2 Bath
|
1720 ft²
|
$279,999
2 Bed
2 Bath
1720 ft²
|
$280,500
+0.18%
06/20/2024
|
Jason Vander Meer
RE/MAX 10 in the Park
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1764 ft²
|
$279,000
2 Bed
2 Bath
1764 ft²
|
$279,000
04/30/2024
|
Halina Pociask
Classic Realty Group, Inc.
| |
|
06/28/2023
|
2 Bed
|
2 Bath
|
1720 ft²
|
$274,900
2 Bed
2 Bath
1720 ft²
|
$260,000
-5.42%
09/28/2023
|
Mark Goodman
Home First Realty Inc
| |
|
07/29/2021
|
2 Bed
|
2 Bath
|
1764 ft²
|
$239,900
2 Bed
2 Bath
1764 ft²
|
-
-
|
Nancy La Coco
Classic Realty Group, Inc.
| |
|
05/22/2021
|
2 Bed
|
2 Bath
|
1764 ft²
|
$230,000
2 Bed
2 Bath
1764 ft²
|
$236,000
+2.61%
07/07/2021
|
James Murphy
Murphy Real Estate Grp
| |
|
03/15/2017
|
2 Bed
|
2 Bath
|
1764 ft²
|
$175,000
2 Bed
2 Bath
1764 ft²
|
$172,500
-1.43%
05/01/2017
|
Joshua Inglis
eXp Realty, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017