Worcester
79 Edgewater Drive #2
$128,500
●
Condo -
Off Market
79 Edgewater Drive #2
Blackstone, MA 01504
3 Beds
2 Baths,
1
Half Bath
1,176 Ft²
$376,666
RealtyHop Estimate
189.97%
Since Sep 1, 2000
National-US
Primary Model
About This Property
ROOM FOR EVERYONE IN THIS SPACIOUS 3 BEDROOM HALF DUPLEX. 1.5
BATHS, FAMILY SIZED LIVING ROOM, SEPARATE DINING AND EAT IN OAK
KITCHEN. WATERVIEW OF HARRIS POND-BOAT,FISH,SKATE REMEMBER-
DO NOT LET CAT OUT. SHOWS GREAT
Unit Size
1,176 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$110
Property Type
Condo
Property Taxes
$117
HOA Dues
-
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30416678)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 15, 2000 | Sold | ||
| Sold | |||
| Jun 2, 2000 | Listed | $129,900 | |
| Listed | |||
Property Highlights
Parking Available
Interior Details
Level: First
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet
Level: Second
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: First
Features: Bathroom - Half
Level: First
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Wall to Wall Carpet
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater Condominiums
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Area: 0.19
Lot Size Units: Acres
Lot Size Acres: 0.19
Zoning: RES
Parcel Number: 3445982
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $93,900
Tax Annual Amount: $1,405
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Private Sewer, Private Sewerage
Location Details
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2000
|
3 Bed
|
2 Bath
|
1176 ft²
|
$129,900
3 Bed
2 Bath
1176 ft²
|
$128,500
-1.08%
08/15/2000
|
Carolyn Gassett
Prudential Lenmar Realty
| |
|
02/03/1998
|
Loft
|
2 Bath
|
1200 ft²
|
$97,900
Loft
2 Bath
1200 ft²
|
$96,000
-1.94%
07/06/1998
|
Marjorie O Malley
Berkshire Hathaway HomeServices Page Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017