7780 A1A S #405
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 22, 2016 | Sold | ||
| Sold | |||
| Oct 7, 2015 | Listed by SCHEIRER REALTY, INC. | $519,000 | |
| Listed by SCHEIRER REALTY, INC. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
2 Bed
|
2 Bath
|
1146 ft²
|
$724,900
2 Bed
2 Bath
1146 ft²
|
$695,000
-4.12%
07/09/2025
|
TAYLER MCINTURFF
THE NEWCOMER GROUP
| |
|
06/08/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$719,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Sheila Clark, PA
Watson Realty Corp (A1A)
| |
|
04/28/2024
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$719,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Sheila Clark, PA
Watson Realty Corp (A1A)
|
|
03/15/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
$665,000
-4.86%
04/05/2024
|
Debbie Burkhardt
First Coast Sotheby's International Realty
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1146 ft²
|
$759,000
2 Bed
2 Bath
1146 ft²
|
$739,000
-2.64%
04/28/2023
|
MELISSA CATES
COLDWELL BANKER VANGUARD REALTY
| |
|
08/25/2022
|
3 Bed
|
2 Bath
|
1400 ft²
|
$849,743
3 Bed
2 Bath
1400 ft²
|
-
-
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
06/20/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$649,000
2 Bed
2 Bath
1146 ft²
|
$649,000
07/22/2022
|
JILL MANGUM
CRESCENT BEACH REALTY OF ST AUGUSTINE INC
| |
|
06/01/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Julianne Knowles
Coldwell Banker Premier Properties
| |
|
04/05/2022
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
S. Jill Mangum
CRESCENT BEACH REALTY OF ST AUGUSTINE
|
|
02/17/2022
|
3 Bed
|
2 Bath
|
1400 ft²
|
$799,000
3 Bed
2 Bath
1400 ft²
|
$805,000
+0.75%
03/25/2022
|
DJ DELLA SALA
DJ & LINDSEY REAL ESTATE
| |
|
03/11/2021
|
3 Bed
|
2 Bath
|
1522 ft²
|
$599,900
3 Bed
2 Bath
1522 ft²
|
-
-
|
-
| |
|
06/04/2020
|
2 Bed
|
2 Bath
|
1150 ft²
|
$469,000
2 Bed
2 Bath
1150 ft²
|
$469,000
02/05/2021
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
12/16/2019
|
2 Bed
|
2 Bath
|
-
|
$529,000
2 Bed
2 Bath
|
$520,000
-1.70%
12/23/2019
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
08/25/2019
|
2 Bed
|
2 Bath
|
1146 ft²
|
$494,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
| |
|
01/04/2019
|
2 Bed
|
2 Bath
|
1146 ft²
|
$499,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1146 ft²
|
$459,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Kevin Howard
Soundings, LLC
| |
|
08/17/2018
|
3 Bed
|
2 Bath
|
1400 ft²
|
$449,000
3 Bed
2 Bath
1400 ft²
|
$425,000
-5.35%
08/16/2019
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
07/09/2018
| |
3 Bed
|
2 Bath
|
1522 ft²
|
$665,000
3 Bed
2 Bath
1522 ft²
|
-
-
|
-
|
|
12/29/2017
|
2 Bed
|
2 Bath
|
1146 ft²
|
$495,000
2 Bed
2 Bath
1146 ft²
|
$485,000
-2.02%
04/23/2018
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
07/31/2017
| |
2 Bed
|
2 Bath
|
1146 ft²
|
-
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
|
|
06/11/2017
|
2 Bed
|
2 Bath
|
1146 ft²
|
$509,000
2 Bed
2 Bath
1146 ft²
|
$480,000
-5.70%
03/20/2018
|
Todd Gifford
FLORIDA HOMES REALTY & MTG LLC
| |
|
07/24/2016
|
3 Bed
|
2 Bath
|
1522 ft²
|
$469,000
3 Bed
2 Bath
1522 ft²
|
$467,000
-0.43%
09/30/2016
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
03/07/2016
|
2 Bed
|
2 Bath
|
1146 ft²
|
$450,000
2 Bed
2 Bath
1146 ft²
|
$430,000
-4.44%
06/10/2016
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/07/2015
|
3 Bed
|
2 Bath
|
1413 ft²
|
$519,000
3 Bed
2 Bath
1413 ft²
|
$500,000
-3.66%
08/22/2016
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
06/04/2015
|
3 Bed
|
2 Bath
|
1522 ft²
|
$449,900
3 Bed
2 Bath
1522 ft²
|
$418,000
-7.09%
08/10/2015
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
03/30/2015
|
2 Bed
|
2 Bath
|
1150 ft²
|
$369,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
01/28/2015
|
2 Bed
|
2 Bath
|
1150 ft²
|
$370,000
2 Bed
2 Bath
1150 ft²
|
$362,500
-2.03%
06/23/2015
|
ANN MARSHALL
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
05/09/2014
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$379,900
2 Bed
2 Bath
1146 ft²
|
$355,000
-6.55%
02/11/2015
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
|
|
04/01/2014
|
3 Bed
|
2 Bath
|
1400 ft²
|
$400,000
3 Bed
2 Bath
1400 ft²
|
$395,000
-1.25%
06/27/2014
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1150 ft²
|
$379,000
2 Bed
2 Bath
1150 ft²
|
$379,000
04/30/2014
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
11/15/2013
|
3 Bed
|
2 Bath
|
1463 ft²
|
$419,000
3 Bed
2 Bath
1463 ft²
|
$409,000
-2.39%
04/09/2014
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
08/20/2013
|
3 Bed
|
2 Bath
|
1400 ft²
|
$449,900
3 Bed
2 Bath
1400 ft²
|
-
-
|
DIRK SCHROEDER
CENTURY 21 ST. AUGUSTINE PROPERTIES
| |
|
04/04/2013
|
2 Bed
|
2 Bath
|
1146 ft²
|
$349,000
2 Bed
2 Bath
1146 ft²
|
$330,000
-5.44%
11/01/2013
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
07/16/2012
|
2 Bed
|
2 Bath
|
1146 ft²
|
$329,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Teresa Jacalone
Watson Realty Corp (US1 South)
| |
|
11/24/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$395,000
2 Bed
2 Bath
1150 ft²
|
$350,000
-11.39%
05/17/2011
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/25/2010
|
2 Bed
|
2 Bath
|
1146 ft²
|
$399,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
DIRK SCHROEDER
CENTURY 21 ST. AUGUSTINE PROPERTIES
| |
|
02/17/2009
|
2 Bed
|
2 Bath
|
1150 ft²
|
$338,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
JOHN HUGHES
WATSON REALTY CORP
| |
|
05/02/2008
|
2 Bed
|
2 Bath
|
1156 ft²
|
$549,000
2 Bed
2 Bath
1156 ft²
|
-
-
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
06/05/2006
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Debby Craggs
RE/MAX UNLIMITED
| |
|
11/01/2005
|
2 Bed
|
2 Bath
|
1166 ft²
|
$734,900
2 Bed
2 Bath
1166 ft²
|
-
-
|
Kate Stevens
Florida Homes Realty & Mortgage
| |
|
08/11/2005
|
2 Bed
|
2 Bath
|
1156 ft²
|
$699,000
2 Bed
2 Bath
1156 ft²
|
-
-
|
BOB LINDSEY
LIGHTHOUSE REALTY ASSOCIATES
| |
|
06/14/2005
|
3 Bed
|
2 Bath
|
1422 ft²
|
$659,000
3 Bed
2 Bath
1422 ft²
|
$659,000
08/06/2005
|
PETER TINNESZ
DAVIDSON REALTY, INC.
| |
|
05/19/2003
|
2 Bed
|
2 Bath
|
1100 ft²
|
$449,000
2 Bed
2 Bath
1100 ft²
|
$425,000
-5.35%
07/31/2003
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
05/17/2002
|
2 Bed
|
2 Bath
|
-
|
$329,900
2 Bed
2 Bath
|
$315,000
-4.52%
09/24/2002
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
06/06/2001
|
2 Bed
|
2 Bath
|
-
|
$360,000
2 Bed
2 Bath
|
-
-
|
ALI HUSSEIN
FLORIDA HOMES REALTY & MTG LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017