7780 A1A S #104
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2015 | Sold | ||
| Sold | |||
| Jan 28, 2015 | Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | $370,000 | |
| Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | |||
| | |||
|
Outstanding direct oceanfront 2Bed/2 Bath completely updated unit in elevator building has ICW views, pool, tennis, beach access, dock, private storage locker,
garage parking, on-site rental office, and is gated. Complete with coastal colors and resort Palm tree theme makes this unit feel like the perfect get-a-way, vacation rental, or year-round paradise. Upgrades include electric hurricane shutters, rattan blinds, tiled throughout, high vanities, Bosch dishwasher, sliding glass doors from both living room and bedroom. Large 25’ private porch with overhang provides for
dune, sand, and expansive ocean viewing. 2nd bedroom and dining area has bonus views of ICW with boating and dolphin activity. Located in the southern tower, this light-filled unit will uplift any mood and leave you smi smi
| |||
| Feb 17, 2009 | Listed by WATSON REALTY CORP | $338,000 | |
| Listed by WATSON REALTY CORP | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
2 Bed
|
2 Bath
|
1146 ft²
|
$724,900
2 Bed
2 Bath
1146 ft²
|
$695,000
-4.12%
07/09/2025
|
TAYLER MCINTURFF
THE NEWCOMER GROUP
| |
|
06/08/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$719,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Sheila Clark, PA
Watson Realty Corp (A1A)
| |
|
04/28/2024
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$719,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Sheila Clark, PA
Watson Realty Corp (A1A)
|
|
03/15/2024
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
$665,000
-4.86%
04/05/2024
|
Debbie Burkhardt
First Coast Sotheby's International Realty
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1146 ft²
|
$759,000
2 Bed
2 Bath
1146 ft²
|
$739,000
-2.64%
04/28/2023
|
MELISSA CATES
COLDWELL BANKER VANGUARD REALTY
| |
|
08/25/2022
|
3 Bed
|
2 Bath
|
1400 ft²
|
$849,743
3 Bed
2 Bath
1400 ft²
|
-
-
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
06/20/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$649,000
2 Bed
2 Bath
1146 ft²
|
$649,000
07/22/2022
|
JILL MANGUM
CRESCENT BEACH REALTY OF ST AUGUSTINE INC
| |
|
06/01/2022
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Julianne Knowles
Coldwell Banker Premier Properties
| |
|
04/05/2022
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
S. Jill Mangum
CRESCENT BEACH REALTY OF ST AUGUSTINE
|
|
02/17/2022
|
3 Bed
|
2 Bath
|
1400 ft²
|
$799,000
3 Bed
2 Bath
1400 ft²
|
$805,000
+0.75%
03/25/2022
|
DJ DELLA SALA
DJ & LINDSEY REAL ESTATE
| |
|
03/11/2021
|
3 Bed
|
2 Bath
|
1522 ft²
|
$599,900
3 Bed
2 Bath
1522 ft²
|
-
-
|
-
| |
|
06/04/2020
|
2 Bed
|
2 Bath
|
1150 ft²
|
$469,000
2 Bed
2 Bath
1150 ft²
|
$469,000
02/05/2021
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
12/16/2019
|
2 Bed
|
2 Bath
|
-
|
$529,000
2 Bed
2 Bath
|
$520,000
-1.70%
12/23/2019
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
08/25/2019
|
2 Bed
|
2 Bath
|
1146 ft²
|
$494,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
| |
|
01/04/2019
|
2 Bed
|
2 Bath
|
1146 ft²
|
$499,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1146 ft²
|
$459,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Kevin Howard
Soundings, LLC
| |
|
08/17/2018
|
3 Bed
|
2 Bath
|
1400 ft²
|
$449,000
3 Bed
2 Bath
1400 ft²
|
$425,000
-5.35%
08/16/2019
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
07/09/2018
| |
3 Bed
|
2 Bath
|
1522 ft²
|
$665,000
3 Bed
2 Bath
1522 ft²
|
-
-
|
-
|
|
12/29/2017
|
2 Bed
|
2 Bath
|
1146 ft²
|
$495,000
2 Bed
2 Bath
1146 ft²
|
$485,000
-2.02%
04/23/2018
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
07/31/2017
| |
2 Bed
|
2 Bath
|
1146 ft²
|
-
2 Bed
2 Bath
1146 ft²
|
-
-
|
-
|
|
06/11/2017
|
2 Bed
|
2 Bath
|
1146 ft²
|
$509,000
2 Bed
2 Bath
1146 ft²
|
$480,000
-5.70%
03/20/2018
|
Todd Gifford
FLORIDA HOMES REALTY & MTG LLC
| |
|
07/24/2016
|
3 Bed
|
2 Bath
|
1522 ft²
|
$469,000
3 Bed
2 Bath
1522 ft²
|
$467,000
-0.43%
09/30/2016
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
03/07/2016
|
2 Bed
|
2 Bath
|
1146 ft²
|
$450,000
2 Bed
2 Bath
1146 ft²
|
$430,000
-4.44%
06/10/2016
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/07/2015
|
3 Bed
|
2 Bath
|
1413 ft²
|
$519,000
3 Bed
2 Bath
1413 ft²
|
$500,000
-3.66%
08/22/2016
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
06/04/2015
|
3 Bed
|
2 Bath
|
1522 ft²
|
$449,900
3 Bed
2 Bath
1522 ft²
|
$418,000
-7.09%
08/10/2015
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
03/30/2015
|
2 Bed
|
2 Bath
|
1150 ft²
|
$369,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
01/28/2015
|
2 Bed
|
2 Bath
|
1150 ft²
|
$370,000
2 Bed
2 Bath
1150 ft²
|
$362,500
-2.03%
06/23/2015
|
ANN MARSHALL
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
05/09/2014
| |
2 Bed
|
2 Bath
|
1146 ft²
|
$379,900
2 Bed
2 Bath
1146 ft²
|
$355,000
-6.55%
02/11/2015
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
|
|
04/01/2014
|
3 Bed
|
2 Bath
|
1400 ft²
|
$400,000
3 Bed
2 Bath
1400 ft²
|
$395,000
-1.25%
06/27/2014
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1150 ft²
|
$379,000
2 Bed
2 Bath
1150 ft²
|
$379,000
04/30/2014
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
11/15/2013
|
3 Bed
|
2 Bath
|
1463 ft²
|
$419,000
3 Bed
2 Bath
1463 ft²
|
$409,000
-2.39%
04/09/2014
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
08/20/2013
|
3 Bed
|
2 Bath
|
1400 ft²
|
$449,900
3 Bed
2 Bath
1400 ft²
|
-
-
|
DIRK SCHROEDER
CENTURY 21 ST. AUGUSTINE PROPERTIES
| |
|
04/04/2013
|
2 Bed
|
2 Bath
|
1146 ft²
|
$349,000
2 Bed
2 Bath
1146 ft²
|
$330,000
-5.44%
11/01/2013
|
Greg Crum
Engel & Volkers St. Augustine
| |
|
07/16/2012
|
2 Bed
|
2 Bath
|
1146 ft²
|
$329,900
2 Bed
2 Bath
1146 ft²
|
-
-
|
Teresa Jacalone
Watson Realty Corp (US1 South)
| |
|
11/24/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$395,000
2 Bed
2 Bath
1150 ft²
|
$350,000
-11.39%
05/17/2011
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/25/2010
|
2 Bed
|
2 Bath
|
1146 ft²
|
$399,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
DIRK SCHROEDER
CENTURY 21 ST. AUGUSTINE PROPERTIES
| |
|
02/17/2009
|
2 Bed
|
2 Bath
|
1150 ft²
|
$338,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
JOHN HUGHES
WATSON REALTY CORP
| |
|
05/02/2008
|
2 Bed
|
2 Bath
|
1156 ft²
|
$549,000
2 Bed
2 Bath
1156 ft²
|
-
-
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
06/05/2006
|
2 Bed
|
2 Bath
|
1146 ft²
|
$699,000
2 Bed
2 Bath
1146 ft²
|
-
-
|
Debby Craggs
RE/MAX UNLIMITED
| |
|
11/01/2005
|
2 Bed
|
2 Bath
|
1166 ft²
|
$734,900
2 Bed
2 Bath
1166 ft²
|
-
-
|
Kate Stevens
Florida Homes Realty & Mortgage
| |
|
08/11/2005
|
2 Bed
|
2 Bath
|
1156 ft²
|
$699,000
2 Bed
2 Bath
1156 ft²
|
-
-
|
BOB LINDSEY
LIGHTHOUSE REALTY ASSOCIATES
| |
|
06/14/2005
|
3 Bed
|
2 Bath
|
1422 ft²
|
$659,000
3 Bed
2 Bath
1422 ft²
|
$659,000
08/06/2005
|
PETER TINNESZ
DAVIDSON REALTY, INC.
| |
|
05/19/2003
|
2 Bed
|
2 Bath
|
1100 ft²
|
$449,000
2 Bed
2 Bath
1100 ft²
|
$425,000
-5.35%
07/31/2003
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
05/17/2002
|
2 Bed
|
2 Bath
|
-
|
$329,900
2 Bed
2 Bath
|
$315,000
-4.52%
09/24/2002
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
06/06/2001
|
2 Bed
|
2 Bath
|
-
|
$360,000
2 Bed
2 Bath
|
-
-
|
ALI HUSSEIN
FLORIDA HOMES REALTY & MTG LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017