77790 Villa Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2025 | Sold | ||
| Sold | |||
| Dec 2, 2025 | Listed by Re/Max Desert Properties | $505,000 | |
| Listed by Re/Max Desert Properties | |||
| Aug 16, 2023 | No longer available | - | |
| No longer available | |||
| May 5, 2023 | Listed by RE/MAX Desert Properties | $499,999 | |
| Listed by RE/MAX Desert Properties | |||
| | |||
|
Welcome to your beautifully remodeled dream home in the desirable Golden Sun Estates community! This charming corner-lot property features 3 spacious bedrooms and 2 modern bathrooms You'll love the brand new flooring, fixtures, lighting, cabinets, countertops and appliances throughout the house, giving it a fresh and updated feel. Cozy up in the living room with your very own fireplace, perfect for chilly evenings with loved ones. The open concept living area flows effortlessly into the updated kitchen, complete with top-of-the-line appliances and plenty of counter space for meal prep. Adjacent to the kitchen, you'll find a breakfast nook and a convenient laundry room, complete with storage and washer and dryer hook-ups. Step outside to the pergola patio and take in the beautiful desert landscaping, perfect for low-maintenance outdoor living and entertaining. This home is conveniently located near the freeway and shopping, making it easy to enjoy all that the surrounding area has to offer. Solar is leased and assumable. Don't miss your chance to own this fabulous property in one of the most sought-after communities in the area. Come and see it for yourself today! The manager has listed the unit size as 1332 square feet.
| |||
| Feb 2, 2023 | No longer available | - | |
| No longer available | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017