770 Harbor Boulevard #C8
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 11, 2021 | No longer available | - | |
| No longer available | |||
| Oct 13, 2019 | Listed | $165,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/26/2026
|
Studio
|
-
|
-
|
$155,000
Studio
-
|
$155,000
07/08/2026
|
Robert E Ward
REMAX By The Sea
| |
|
10/26/2025
|
3 Bed
|
3 Bath
|
2086 ft²
|
$832,000
3 Bed
3 Bath
2086 ft²
|
$715,000
-14.06%
07/27/2026
|
La Wanda C Frye
Destin Luxury Real Estate and Rental
| |
|
07/16/2025
|
Studio
|
-
|
-
|
$160,000
Studio
-
|
$140,000
-12.50%
07/28/2025
|
Robert E Ward
REMAX By The Sea
| |
|
06/06/2025
|
2 Bed
|
2 Bath
|
-
|
$650,000
2 Bed
2 Bath
|
$580,000
-10.77%
12/16/2025
|
Linda Bryan
RE/MAX Advance Realty II
| |
|
03/14/2025
|
3 Bed
|
3 Bath
|
-
|
$925,000
3 Bed
3 Bath
|
$825,000
-10.81%
10/22/2025
|
Kevin M Kramer
REV Realty
| |
|
03/14/2025
|
Studio
|
-
|
-
|
$199,900
Studio
-
|
$185,000
-7.45%
07/01/2025
|
Robert E Ward
REMAX By The Sea
| |
|
12/11/2024
|
4 Bed
|
3 Bath
|
2459 ft²
|
$1,350,000
4 Bed
3 Bath
2459 ft²
|
$970,000
-28.15%
02/20/2025
|
Ron Henke
Lokation
| |
|
08/29/2024
|
4 Bed
|
4 Bath
|
2738 ft²
|
$1,340,000
4 Bed
4 Bath
2738 ft²
|
$1,250,000
-6.72%
12/11/2024
|
Kaylee Colbert
The Premier Property Group
| |
|
07/23/2024
|
Studio
|
-
|
-
|
$130,000
Studio
-
|
$110,000
-15.38%
07/10/2025
|
Ann D Irons
Altitudes Realty Group
| |
|
06/19/2024
|
Studio
|
-
|
-
|
$249,900
Studio
-
|
$230,000
-7.96%
05/12/2025
|
Robert E Ward
REMAX By The Sea
| |
|
06/15/2024
|
Studio
|
-
|
-
|
$225,000
Studio
-
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
04/27/2024
|
Studio
|
-
|
-
|
$175,000
Studio
-
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
01/20/2024
|
4 Bed
|
4.5 Bath
|
3719 ft²
|
$2,450,000
4 Bed
4.5 Bath
3719 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
12/14/2023
|
3 Bed
|
3 Bath
|
-
|
$999,000
3 Bed
3 Bath
|
$990,000
-0.90%
06/12/2024
|
David Connart
LPT Realty LLC
| |
|
10/24/2023
|
Studio
|
-
|
-
|
$249,000
Studio
-
|
$229,000
-8.03%
04/16/2024
|
Karen Martineau
RE/MAX Coastal Properties
| |
|
10/11/2023
|
3 Bed
|
3 Bath
|
-
|
$699,000
3 Bed
3 Bath
|
$650,000
-7.01%
05/06/2024
|
Whitney Cooley
Scenic Sotheby's International Realty
| |
|
09/27/2023
|
Studio
|
-
|
-
|
$199,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
09/16/2023
|
3 Bed
|
3 Bath
|
2191 ft²
|
$979,900
3 Bed
3 Bath
2191 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
08/17/2023
|
4 Bed
|
3 Bath
|
2434 ft²
|
$2,499,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
06/22/2023
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,100,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Kendall L Hood
Key Realty Of The Emerald Coast
| |
|
04/22/2023
|
3 Bed
|
3 Bath
|
2192 ft²
|
$1,050,000
3 Bed
3 Bath
2192 ft²
|
$970,000
-7.62%
08/03/2023
|
Robert E Ward
Coastal Sands Properties, LLC
| |
|
01/31/2023
|
3 Bed
|
3 Bath
|
2086 ft²
|
$899,000
3 Bed
3 Bath
2086 ft²
|
-
-
|
Christine A Cleek
Rising Star Real Estate Inc
| |
|
09/27/2022
|
Studio
|
-
|
-
|
$119,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
09/09/2022
|
3 Bed
|
3 Bath
|
2434 ft²
|
$2,795,000
3 Bed
3 Bath
2434 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
09/09/2022
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,075,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
07/23/2022
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,050,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Danny Margagliano
World Impact Real Estate
| |
|
05/28/2022
|
3 Bed
|
3 Bath
|
2086 ft²
|
$999,000
3 Bed
3 Bath
2086 ft²
|
$912,500
-8.66%
11/23/2022
|
The Dawn Burt Team
Keller Williams Realty Navarre
| |
|
05/22/2022
|
4 Bed
|
4.5 Bath
|
3719 ft²
|
$3,600,000
4 Bed
4.5 Bath
3719 ft²
|
-
-
|
The Dawn Burt Team
Keller Williams Realty Navarre
| |
|
10/09/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
Laurie Hollowell Team
Keller Williams Realty Destin
| |
|
10/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$739,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Laurie Hollowell Team
Keller Williams Realty Destin
| |
|
09/21/2021
|
Studio
|
-
|
-
|
$85,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
07/22/2021
|
4 Bed
|
4 Bath
|
2738 ft²
|
$1,399,000
4 Bed
4 Bath
2738 ft²
|
-
-
|
Ed & Terri Smith
RE/MAX Coastal Properties
| |
|
07/19/2021
|
Studio
|
-
|
-
|
$121,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
06/25/2021
|
Studio
|
-
|
-
|
$150,000
Studio
-
|
-
-
|
Cynthia Lea Blanton
Vacasa Real Estate
| |
|
06/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$789,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
05/30/2021
|
4 Bed
|
4 Bath
|
2738 ft²
|
$942,000
4 Bed
4 Bath
2738 ft²
|
$800,000
-15.07%
09/27/2021
|
Laurie Hollowell Team
| |
|
04/30/2021
|
3 Bed
|
3 Bath
|
2086 ft²
|
$719,900
3 Bed
3 Bath
2086 ft²
|
-
-
|
-
| |
|
04/15/2021
|
Studio
|
-
|
-
|
$90,000
Studio
-
|
-
-
|
-
| |
|
04/15/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
-
| |
|
04/13/2021
|
Studio
|
-
|
-
|
$112,500
Studio
-
|
$112,500
08/12/2021
|
Craig Barrett
NBI Properties Inc
| |
|
04/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$790,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
04/03/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
Gena L Bolton
The Premier Property Group
| |
|
04/03/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$799,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Gena L Bolton
The Premier Property Group
| |
|
03/16/2021
|
3 Bed
|
3 Bath
|
2192 ft²
|
$749,900
3 Bed
3 Bath
2192 ft²
|
-
-
|
-
| |
|
03/11/2021
|
Studio
|
-
|
-
|
$110,000
Studio
-
|
-
-
|
-
| |
|
08/26/2020
|
Studio
|
-
|
-
|
$139,900
Studio
-
|
-
-
|
-
| |
|
08/19/2020
|
3 Bed
|
3 Bath
|
2038 ft²
|
$639,900
3 Bed
3 Bath
2038 ft²
|
$630,000
-1.55%
10/05/2020
|
Karen K Martineau
| |
|
07/15/2020
|
3 Bed
|
3 Bath
|
2086 ft²
|
$695,000
3 Bed
3 Bath
2086 ft²
|
$660,000
-5.04%
02/26/2021
|
Robert E Ward
| |
|
07/09/2020
|
4 Bed
|
4 Bath
|
2798 ft²
|
$789,900
4 Bed
4 Bath
2798 ft²
|
-
-
|
-
| |
|
06/12/2020
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
06/07/2020
|
Studio
|
-
|
-
|
$180,000
Studio
-
|
-
-
|
-
| |
|
06/07/2020
|
4 Bed
|
3 Bath
|
2434 ft²
|
$950,000
4 Bed
3 Bath
2434 ft²
|
$785,000
-17.37%
04/07/2021
|
MY850
| |
|
03/17/2020
|
4 Bed
|
3 Bath
|
2086 ft²
|
$650,000
4 Bed
3 Bath
2086 ft²
|
-
-
|
-
| |
|
03/08/2020
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
11/15/2019
| |
3 Bed
|
3 Bath
|
2086 ft²
|
$749,950
3 Bed
3 Bath
2086 ft²
|
-
-
|
Michael Savage
Engel & Volkers 30A Beaches
|
|
10/16/2019
|
Studio
|
-
|
-
|
$270,000
Studio
-
|
-
-
|
-
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$270,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$200,000
Studio
-
|
-
-
|
-
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$223,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$180,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$78,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$165,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$223,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$220,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$110,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$130,000
Studio
-
|
-
-
|
-
| |
|
10/02/2019
|
3 Bed
|
3 Bath
|
2192 ft²
|
$649,900
3 Bed
3 Bath
2192 ft²
|
$633,900
-2.46%
12/03/2019
|
Robert E Ward
| |
|
07/06/2019
|
3 Bed
|
3 Bath
|
2192 ft²
|
$799,000
3 Bed
3 Bath
2192 ft²
|
-
-
|
-
| |
|
06/27/2019
|
3 Bed
|
3 Bath
|
2038 ft²
|
$579,900
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
3 Bath
|
2434 ft²
|
$835,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
-
| |
|
06/27/2019
|
Studio
|
-
|
-
|
$62,500
Studio
-
|
-
-
|
-
| |
|
06/27/2019
|
3 Bed
|
3 Bath
|
2038 ft²
|
$499,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
3 Bath
|
2434 ft²
|
$649,900
4 Bed
3 Bath
2434 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
5 Bath
|
3719 ft²
|
$1,749,000
4 Bed
5 Bath
3719 ft²
|
-
-
|
-
| |
|
01/06/2019
|
Studio
|
-
|
-
|
$120,000
Studio
-
|
-
-
|
-
| |
|
08/23/2018
|
3 Bed
|
3 Bath
|
2038 ft²
|
-
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
09/05/2018
|
Studio
|
-
|
-
|
-
Studio
-
|
-
-
|
-
| |
|
06/07/2018
|
2 Bed
|
2 Bath
|
1634 ft²
|
-
2 Bed
2 Bath
1634 ft²
|
-
-
|
-
| |
|
06/07/2018
|
3 Bed
|
3 Bath
|
2038 ft²
|
$688,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
3 Bed
|
3 Bath
|
2086 ft²
|
-
3 Bed
3 Bath
2086 ft²
|
-
-
|
-
|
|
05/21/2016
|
4 Bed
|
3 Bath
|
2459 ft²
|
$587,500
4 Bed
3 Bath
2459 ft²
|
$573,500
-2.38%
09/14/2016
|
Rachael Earley
Somers & Company
| |
|
04/15/2014
|
3 Bed
|
3 Bath
|
2192 ft²
|
$494,900
3 Bed
3 Bath
2192 ft²
|
$475,000
-4.02%
07/09/2014
|
Barbara S Schott
The Premier Property Group
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017