770 Harbor Boulevard #1D
About This Property
The manager has listed the unit size as 2038 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 7, 2020 | Sold | ||
| Sold | |||
| Oct 25, 2020 | No longer available | - | |
| No longer available | |||
| Jun 27, 2019 | Listed | $499,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/26/2026
|
Studio
|
-
|
-
|
$155,000
Studio
-
|
$155,000
07/08/2026
|
Robert E Ward
REMAX By The Sea
| |
|
10/26/2025
|
3 Bed
|
3 Bath
|
2086 ft²
|
$832,000
3 Bed
3 Bath
2086 ft²
|
$715,000
-14.06%
07/27/2026
|
La Wanda C Frye
Destin Luxury Real Estate and Rental
| |
|
07/16/2025
|
Studio
|
-
|
-
|
$160,000
Studio
-
|
$140,000
-12.50%
07/28/2025
|
Robert E Ward
REMAX By The Sea
| |
|
06/06/2025
|
2 Bed
|
2 Bath
|
-
|
$650,000
2 Bed
2 Bath
|
$580,000
-10.77%
12/16/2025
|
Linda Bryan
RE/MAX Advance Realty II
| |
|
03/14/2025
|
3 Bed
|
3 Bath
|
-
|
$925,000
3 Bed
3 Bath
|
$825,000
-10.81%
10/22/2025
|
Kevin M Kramer
REV Realty
| |
|
03/14/2025
|
Studio
|
-
|
-
|
$199,900
Studio
-
|
$185,000
-7.45%
07/01/2025
|
Robert E Ward
REMAX By The Sea
| |
|
12/11/2024
|
4 Bed
|
3 Bath
|
2459 ft²
|
$1,350,000
4 Bed
3 Bath
2459 ft²
|
$970,000
-28.15%
02/20/2025
|
Ron Henke
Lokation
| |
|
08/29/2024
|
4 Bed
|
4 Bath
|
2738 ft²
|
$1,340,000
4 Bed
4 Bath
2738 ft²
|
$1,250,000
-6.72%
12/11/2024
|
Kaylee Colbert
The Premier Property Group
| |
|
07/23/2024
|
Studio
|
-
|
-
|
$130,000
Studio
-
|
$110,000
-15.38%
07/10/2025
|
Ann D Irons
Altitudes Realty Group
| |
|
06/19/2024
|
Studio
|
-
|
-
|
$249,900
Studio
-
|
$230,000
-7.96%
05/12/2025
|
Robert E Ward
REMAX By The Sea
| |
|
06/15/2024
|
Studio
|
-
|
-
|
$225,000
Studio
-
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
04/27/2024
|
Studio
|
-
|
-
|
$175,000
Studio
-
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
01/20/2024
|
4 Bed
|
4.5 Bath
|
3719 ft²
|
$2,450,000
4 Bed
4.5 Bath
3719 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
12/14/2023
|
3 Bed
|
3 Bath
|
-
|
$999,000
3 Bed
3 Bath
|
$990,000
-0.90%
06/12/2024
|
David Connart
LPT Realty LLC
| |
|
10/24/2023
|
Studio
|
-
|
-
|
$249,000
Studio
-
|
$229,000
-8.03%
04/16/2024
|
Karen Martineau
RE/MAX Coastal Properties
| |
|
10/11/2023
|
3 Bed
|
3 Bath
|
-
|
$699,000
3 Bed
3 Bath
|
$650,000
-7.01%
05/06/2024
|
Whitney Cooley
Scenic Sotheby's International Realty
| |
|
09/27/2023
|
Studio
|
-
|
-
|
$199,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
09/16/2023
|
3 Bed
|
3 Bath
|
2191 ft²
|
$979,900
3 Bed
3 Bath
2191 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
08/17/2023
|
4 Bed
|
3 Bath
|
2434 ft²
|
$2,499,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
06/22/2023
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,100,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Kendall L Hood
Key Realty Of The Emerald Coast
| |
|
04/22/2023
|
3 Bed
|
3 Bath
|
2192 ft²
|
$1,050,000
3 Bed
3 Bath
2192 ft²
|
$970,000
-7.62%
08/03/2023
|
Robert E Ward
Coastal Sands Properties, LLC
| |
|
01/31/2023
|
3 Bed
|
3 Bath
|
2086 ft²
|
$899,000
3 Bed
3 Bath
2086 ft²
|
-
-
|
Christine A Cleek
Rising Star Real Estate Inc
| |
|
09/27/2022
|
Studio
|
-
|
-
|
$119,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
09/09/2022
|
3 Bed
|
3 Bath
|
2434 ft²
|
$2,795,000
3 Bed
3 Bath
2434 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
09/09/2022
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,075,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Robert E Ward
Re/Max By The Sea
| |
|
07/23/2022
|
3 Bed
|
3 Bath
|
2038 ft²
|
$1,050,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Danny Margagliano
World Impact Real Estate
| |
|
05/28/2022
|
3 Bed
|
3 Bath
|
2086 ft²
|
$999,000
3 Bed
3 Bath
2086 ft²
|
$912,500
-8.66%
11/23/2022
|
The Dawn Burt Team
Keller Williams Realty Navarre
| |
|
05/22/2022
|
4 Bed
|
4.5 Bath
|
3719 ft²
|
$3,600,000
4 Bed
4.5 Bath
3719 ft²
|
-
-
|
The Dawn Burt Team
Keller Williams Realty Navarre
| |
|
10/09/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
Laurie Hollowell Team
Keller Williams Realty Destin
| |
|
10/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$739,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Laurie Hollowell Team
Keller Williams Realty Destin
| |
|
09/21/2021
|
Studio
|
-
|
-
|
$85,000
Studio
-
|
-
-
|
Clayton F Bonjean
Mainsail Realty Company
| |
|
07/22/2021
|
4 Bed
|
4 Bath
|
2738 ft²
|
$1,399,000
4 Bed
4 Bath
2738 ft²
|
-
-
|
Ed & Terri Smith
RE/MAX Coastal Properties
| |
|
07/19/2021
|
Studio
|
-
|
-
|
$121,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
06/25/2021
|
Studio
|
-
|
-
|
$150,000
Studio
-
|
-
-
|
Cynthia Lea Blanton
Vacasa Real Estate
| |
|
06/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$789,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
05/30/2021
|
4 Bed
|
4 Bath
|
2738 ft²
|
$942,000
4 Bed
4 Bath
2738 ft²
|
$800,000
-15.07%
09/27/2021
|
Laurie Hollowell Team
| |
|
04/30/2021
|
3 Bed
|
3 Bath
|
2086 ft²
|
$719,900
3 Bed
3 Bath
2086 ft²
|
-
-
|
-
| |
|
04/15/2021
|
Studio
|
-
|
-
|
$90,000
Studio
-
|
-
-
|
-
| |
|
04/15/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
-
| |
|
04/13/2021
|
Studio
|
-
|
-
|
$112,500
Studio
-
|
$112,500
08/12/2021
|
Craig Barrett
NBI Properties Inc
| |
|
04/09/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$790,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
04/03/2021
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
Gena L Bolton
The Premier Property Group
| |
|
04/03/2021
|
3 Bed
|
3 Bath
|
2038 ft²
|
$799,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
Gena L Bolton
The Premier Property Group
| |
|
03/16/2021
|
3 Bed
|
3 Bath
|
2192 ft²
|
$749,900
3 Bed
3 Bath
2192 ft²
|
-
-
|
-
| |
|
03/11/2021
|
Studio
|
-
|
-
|
$110,000
Studio
-
|
-
-
|
-
| |
|
08/26/2020
|
Studio
|
-
|
-
|
$139,900
Studio
-
|
-
-
|
-
| |
|
08/19/2020
|
3 Bed
|
3 Bath
|
2038 ft²
|
$639,900
3 Bed
3 Bath
2038 ft²
|
$630,000
-1.55%
10/05/2020
|
Karen K Martineau
| |
|
07/15/2020
|
3 Bed
|
3 Bath
|
2086 ft²
|
$695,000
3 Bed
3 Bath
2086 ft²
|
$660,000
-5.04%
02/26/2021
|
Robert E Ward
| |
|
07/09/2020
|
4 Bed
|
4 Bath
|
2798 ft²
|
$789,900
4 Bed
4 Bath
2798 ft²
|
-
-
|
-
| |
|
06/12/2020
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
06/07/2020
|
Studio
|
-
|
-
|
$180,000
Studio
-
|
-
-
|
-
| |
|
06/07/2020
|
4 Bed
|
3 Bath
|
2434 ft²
|
$950,000
4 Bed
3 Bath
2434 ft²
|
$785,000
-17.37%
04/07/2021
|
MY850
| |
|
03/17/2020
|
4 Bed
|
3 Bath
|
2086 ft²
|
$650,000
4 Bed
3 Bath
2086 ft²
|
-
-
|
-
| |
|
03/08/2020
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
11/15/2019
| |
3 Bed
|
3 Bath
|
2086 ft²
|
$749,950
3 Bed
3 Bath
2086 ft²
|
-
-
|
Michael Savage
Engel & Volkers 30A Beaches
|
|
10/16/2019
|
Studio
|
-
|
-
|
$270,000
Studio
-
|
-
-
|
-
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$270,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$200,000
Studio
-
|
-
-
|
-
| |
|
10/16/2019
|
Studio
|
-
|
-
|
$223,000
Studio
-
|
-
-
|
James E Nabors
NBI Properties Inc
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$180,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$125,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$78,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$165,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$223,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$220,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$75,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$110,000
Studio
-
|
-
-
|
-
| |
|
10/13/2019
|
Studio
|
-
|
-
|
$130,000
Studio
-
|
-
-
|
-
| |
|
10/02/2019
|
3 Bed
|
3 Bath
|
2192 ft²
|
$649,900
3 Bed
3 Bath
2192 ft²
|
$633,900
-2.46%
12/03/2019
|
Robert E Ward
| |
|
07/06/2019
|
3 Bed
|
3 Bath
|
2192 ft²
|
$799,000
3 Bed
3 Bath
2192 ft²
|
-
-
|
-
| |
|
06/27/2019
|
3 Bed
|
3 Bath
|
2038 ft²
|
$579,900
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
3 Bath
|
2434 ft²
|
$835,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
-
| |
|
06/27/2019
|
Studio
|
-
|
-
|
$62,500
Studio
-
|
-
-
|
-
| |
|
06/27/2019
|
3 Bed
|
3 Bath
|
2038 ft²
|
$499,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
3 Bath
|
2434 ft²
|
$649,900
4 Bed
3 Bath
2434 ft²
|
-
-
|
-
| |
|
06/27/2019
|
4 Bed
|
5 Bath
|
3719 ft²
|
$1,749,000
4 Bed
5 Bath
3719 ft²
|
-
-
|
-
| |
|
01/06/2019
|
Studio
|
-
|
-
|
$120,000
Studio
-
|
-
-
|
-
| |
|
08/23/2018
|
3 Bed
|
3 Bath
|
2038 ft²
|
-
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
09/05/2018
|
Studio
|
-
|
-
|
-
Studio
-
|
-
-
|
-
| |
|
06/07/2018
|
2 Bed
|
2 Bath
|
1634 ft²
|
-
2 Bed
2 Bath
1634 ft²
|
-
-
|
-
| |
|
06/07/2018
|
3 Bed
|
3 Bath
|
2038 ft²
|
$688,000
3 Bed
3 Bath
2038 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
3 Bed
|
3 Bath
|
2086 ft²
|
-
3 Bed
3 Bath
2086 ft²
|
-
-
|
-
|
|
05/21/2016
|
4 Bed
|
3 Bath
|
2459 ft²
|
$587,500
4 Bed
3 Bath
2459 ft²
|
$573,500
-2.38%
09/14/2016
|
Rachael Earley
Somers & Company
| |
|
04/15/2014
|
3 Bed
|
3 Bath
|
2192 ft²
|
$494,900
3 Bed
3 Bath
2192 ft²
|
$475,000
-4.02%
07/09/2014
|
Barbara S Schott
The Premier Property Group
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017