77 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2024 | Sold | ||
| Sold | |||
| Aug 19, 2024 | In contract | - | |
| In contract | |||
| Jul 8, 2024 | Price Increased |
$719,000
↑ $409K
(131.9%) | |
| Price Increased | |||
| Jun 29, 2024 | Relisted | $310,000 | |
| Relisted | |||
| Jun 5, 2024 | Listed by Compass | $739,000 | |
| Listed by Compass | |||
| | |||
|
Unique opportunity to redefine the WFH lifestyle in this mixed-use West Quincy single family with attached office. Perfect for end-user or an investor wanting multiple income streams. As you enter the resi-side you're greeted by an updated kitchen with SS appliances, shaker cabinetry and quartz countertops with breakfast bar. A DR, LR and a half bath round out the main level. Upstairs you'll find 3 bedrooms and a full bath. Finished basement perfect for a kids playroom with in-unit laundry tucked off in a utility area that has storage. Central AC, a rear fenced-in yard and large shed complete the offering. Enter the comm-side into a small seating area that flows into office space. Wet bar and a recently updated full bath make this the perfect WFH set-up complete with separate AC system. Surface lot parks 3 cars and 1 car garage makes parking in the winter a breeze. Close to I93 for easy access into downtown Boston, Quincy Center and walkable to shops and dining in East Milton center.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About West Quincy
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,870 /mo
- 1 Bed
- 1 Bath
- 978 ft²
$2,515 /mo
- 1 Bed
- 1 Bath
- 716 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017