1
Map
Listed by: Diana Sutherlin, [email protected], Compass New Jersey, LLC-Jersey City, (201) 627-4947, Listing Courtesy of NJMLS
$600,000
●
Condo -
Off Market
77 Hudson Street #1412
Jersey City, NJ 07302
Studio
1 Bath
$4,451
Est. Monthly
$523
HOA / Fees
4.14%
Cap Rate
About This Property
Impeccable, bright and spacious studio with southwest exposure,
abundant closet space with customized California Closets, stunning
wide plank hardwood floors from Tribeca Flooring, and highest-end
finishes such as imported Italian Dada cabinetry, Miele dishwasher,
Liebherr refrigerator and spa-like baths with chiseled marble. At
652 s.f. this is the largest studio layout, not only in iconic 77
Hudson but also within the Exchange Place neighborhood with
abundant space even for working from home. 77 Hudson provides
44,000 sf of 5-Star lifestyle amenities including pool, hot tub,
grill area, fire pit, gym, yoga room, steam, sauna, and more. Prime
Paulus Hook/Exchange Place location offers the best of Jersey City-
Finest Restaurants & only a couple of blocks from the brand new
Whole Foods! Enjoy the quickest commute to NYC with NY WaterFerry
and PATH at your doorstep. 3rd floor (best) parking can be
purchased for an additional 40K. Owner is a licensed real estate
agent.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$982
HOA Dues
$523
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NJMLS #24005516)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 12, 2024 | Sold | ||
| Sold | |||
| Apr 12, 2024 | Listed by Compass New Jersey, LLC-Jersey City | $610,000 | |
| Listed by Compass New Jersey, LLC-Jersey City | |||
| Mar 15, 2024 | In contract | - | |
| In contract | |||
Property Highlights
Parking Available
Garage
Parking Details
O/See Remk, Parking Space for Fee
Interior Details
Bathrooms: 1
None
Exterior Details
View: South
Year Built: 2000's
Financial Details
Tax: $11,778
77 Hudson Street #1412, Jersey City, NJ, 07302
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
05/10/2024
|
2 Bed
|
2 Bath
|
1243 ft²
|
$1,488,000
2 Bed
2 Bath
1243 ft²
|
-
-
|
-
|
PAUL WITTE
WEICHERT REALTORS
| |
|
05/07/2024
|
3 Bed
|
3 Bath
|
-
|
$2,650,000
3 Bed
3 Bath
|
$2,550,000
-3.77%
11/01/2024
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
04/12/2024
|
Studio
|
1 Bath
|
-
|
$610,000
Studio
1 Bath
|
$600,000
-1.64%
04/12/2024
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
03/07/2024
|
Studio
|
1 Bath
|
561 ft²
|
$635,000
Studio
1 Bath
561 ft²
|
-
-
|
-
|
SHUANG FU
PROMINENT PROPERTIES SOTHEBY'S INTERNATIONAL REALTY
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1072 ft²
|
$1,400,000
2 Bed
2 Bath
1072 ft²
|
-
-
|
-
|
Zihui Huang
Realmart Realty, LLC
| |
|
06/16/2023
|
1 Bed
|
1 Bath
|
941 ft²
|
$999,000
1 Bed
1 Bath
941 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
05/11/2023
|
Studio
|
1 Bath
|
652 ft²
|
$704,000
Studio
1 Bath
652 ft²
|
-
-
|
-
|
James McCarten
The Agency
| |
|
11/20/2022
|
1 Bed
|
1 Bath
|
951 ft²
|
$999,000
1 Bed
1 Bath
951 ft²
|
$999,000
01/26/2023
|
ALBERT NGAI
Weichert Realtors
| ||
|
10/27/2022
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,200,000
2 Bed
2 Bath
1075 ft²
|
$1,180,000
-1.67%
02/10/2023
|
WALTER BURNS
Keller Williams City Life Realty
| ||
|
06/25/2022
|
1 Bed
|
1 Bath
|
872 ft²
|
$959,000
1 Bed
1 Bath
872 ft²
|
-
-
|
-
|
HEATHER WILLIAMS
KELLER WILLIAMS CITY LIFE REALTY
| |
|
06/13/2022
|
1 Bed
|
1 Bath
|
942 ft²
|
$1,010,000
1 Bed
1 Bath
942 ft²
|
-
-
|
-
|
Qizhan Jack Yao
Realmart Realty, LLC
| |
|
01/03/2022
|
1 Bed
|
1 Bath
|
872 ft²
|
$949,000
1 Bed
1 Bath
872 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
05/17/2022
|
1 Bed
|
2 Bath
|
937 ft²
|
$979,000
1 Bed
2 Bath
937 ft²
|
-
-
|
-
|
ZORAWAR SACHDEVA
LIBERTY REALTY LLC
| |
|
04/23/2022
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,250,000
2 Bed
2 Bath
1075 ft²
|
-
-
|
-
|
JOSEPHINE VINCI
DJK RESIDENTIAL
| |
|
04/16/2022
|
1 Bed
|
2 Bath
|
937 ft²
|
$979,000
1 Bed
2 Bath
937 ft²
|
-
-
|
-
|
CAROLE HU
DOUGLAS ELLIMAN OF NJ LLC.
| |
|
04/07/2022
|
1 Bed
|
2 Bath
|
915 ft²
|
$1,100,000
1 Bed
2 Bath
915 ft²
|
-
-
|
-
|
Kyle Jackson
First Look Realty, LLC
| |
|
01/17/2022
|
1 Bed
|
2 Bath
|
966 ft²
|
$899,900
1 Bed
2 Bath
966 ft²
|
-
-
|
-
|
HEATHER WILLIAMS
KELLER WILLIAMS CITY LIFE REALTY
| |
|
12/17/2021
|
1 Bed
|
1 Bath
|
957 ft²
|
$949,000
1 Bed
1 Bath
957 ft²
|
-
-
|
-
|
Scott Waldman
Compass
| |
|
11/18/2021
|
1 Bed
|
2 Bath
|
937 ft²
|
$915,000
1 Bed
2 Bath
937 ft²
|
-
-
|
-
|
DEREK EISENBERG
CONTINENTAL REAL ESTATE GROUP
| |
|
06/03/2021
|
2 Bed
|
2 Bath
|
1558 ft²
|
$1,895,000
2 Bed
2 Bath
1558 ft²
|
-
-
|
-
|
Geza Gulas
Weichert, Realtors - Jersey City Downtown
| |
|
04/28/2021
|
1 Bed
|
2 Bath
|
955 ft²
|
$998,000
1 Bed
2 Bath
955 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
03/14/2021
|
1 Bed
|
2 Bath
|
-
|
$920,000
1 Bed
2 Bath
|
$915,000
-0.54%
07/12/2021
|
Robert Johnson
Keller Williams - Tenafly
| ||
|
03/30/2021
|
1 Bed
|
2 Bath
|
966 ft²
|
$899,000
1 Bed
2 Bath
966 ft²
|
$869,000
-3.34%
08/24/2021
|
LAM WONG
KELLER WILLIAMS CITY LIFE JC REALTY
| ||
|
01/13/2021
|
1 Bed
|
1 Bath
|
731 ft²
|
$630,000
1 Bed
1 Bath
731 ft²
|
-
-
|
-
|
JILL BIGGS
COLDWELL BANKER RESIDENTIAL BROKERAGE
| |
|
11/05/2020
|
2 Bed
|
2 Bath
|
1072 ft²
|
$1,269,000
2 Bed
2 Bath
1072 ft²
|
$1,195,000
-5.83%
06/17/2021
|
SUSAN MARYANSKI
KELLER WILLIAMS CITY LIFE REALTY
| ||
|
09/25/2020
|
2 Bed
|
2 Bath
|
1219 ft²
|
$1,395,000
2 Bed
2 Bath
1219 ft²
|
$1,280,000
-8.24%
08/02/2021
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| ||
|
08/27/2020
|
3 Bed
|
2 Bath
|
1510 ft²
|
$1,699,000
3 Bed
2 Bath
1510 ft²
|
-
-
|
-
|
FRANKIE FUENTES
KELLER WILLIAMS CITY LIFE JC REALTY
| |
|
08/24/2020
|
1 Bed
|
2 Bath
|
937 ft²
|
$799,000
1 Bed
2 Bath
937 ft²
|
$783,000
-2.00%
04/28/2021
|
ALBERT NGAI
EXP REALTY LLC
| ||
|
08/23/2020
|
2 Bed
|
2 Bath
|
1217 ft²
|
$1,595,000
2 Bed
2 Bath
1217 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
08/08/2020
|
Studio
|
1 Bath
|
561 ft²
|
$549,000
Studio
1 Bath
561 ft²
|
$510,000
-7.10%
04/22/2021
|
ISTVAN NYILAS
LIBERTY REALTY LLC
| ||
|
07/25/2020
|
1 Bed
|
1 Bath
|
951 ft²
|
$999,000
1 Bed
1 Bath
951 ft²
|
$940,000
-5.91%
06/03/2021
|
ALBERT NGAI
EXP REALTY LLC
| ||
|
07/08/2020
|
1 Bed
|
2 Bath
|
966 ft²
|
$820,000
1 Bed
2 Bath
966 ft²
|
-
-
|
-
|
Gregory Taylor
Compass
| |
|
07/06/2020
|
1 Bed
|
1 Bath
|
758 ft²
|
$879,000
1 Bed
1 Bath
758 ft²
|
-
-
|
-
|
Brian Rehm
Better Homes and Gardens Real Estate Maturo
| |
|
06/22/2020
|
1 Bed
|
1 Bath
|
758 ft²
|
$895,000
1 Bed
1 Bath
758 ft²
|
$832,500
-6.98%
03/17/2021
|
ISTVAN NYILAS
LIBERTY REALTY LLC
| ||
|
05/07/2020
|
2 Bed
|
2 Bath
|
1558 ft²
|
$1,975,000
2 Bed
2 Bath
1558 ft²
|
$1,830,000
-7.34%
04/12/2021
|
ISTVAN NYILAS
LIBERTY REALTY LLC
| ||
|
02/18/2020
|
3 Bed
|
3 Bath
|
2055 ft²
|
$3,075,000
3 Bed
3 Bath
2055 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
10/08/2019
|
1 Bed
|
1 Bath
|
957 ft²
|
$915,000
1 Bed
1 Bath
957 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
10/10/2019
|
2 Bed
|
2 Bath
|
1555 ft²
|
$1,399,000
2 Bed
2 Bath
1555 ft²
|
-
-
|
-
|
KYLE KLAUS
PRESTIGE PROPERTY GROUP LLC
| |
|
10/23/2019
|
3 Bed
|
2 Bath
|
1510 ft²
|
$1,775,000
3 Bed
2 Bath
1510 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
08/21/2019
|
2 Bed
|
2 Bath
|
1558 ft²
|
$1,975,000
2 Bed
2 Bath
1558 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
07/15/2019
|
1 Bed
|
1 Bath
|
941 ft²
|
$1,060,000
1 Bed
1 Bath
941 ft²
|
-
-
|
-
|
KIMBERLI TAYLOR
LIBERTY REALTY LLC
| |
|
06/05/2019
|
1 Bed
|
1 Bath
|
715 ft²
|
$799,000
1 Bed
1 Bath
715 ft²
|
-
-
|
-
|
JAVY WU
DONOVAN REALTY & DEVELOPMENT INC
| |
|
05/28/2019
|
1 Bed
|
1 Bath
|
915 ft²
|
$869,000
1 Bed
1 Bath
915 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
05/08/2019
|
Studio
|
1 Bath
|
652 ft²
|
$659,000
Studio
1 Bath
652 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
04/26/2019
|
1 Bed
|
1 Bath
|
872 ft²
|
$965,000
1 Bed
1 Bath
872 ft²
|
-
-
|
-
|
JAMIE BOSTON
DONOVAN REALTY & DEVELOPMENT INC
| |
|
03/22/2019
|
1 Bed
|
1 Bath
|
872 ft²
|
$859,000
1 Bed
1 Bath
872 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
03/06/2019
|
3 Bed
|
2 Bath
|
1510 ft²
|
$1,695,000
3 Bed
2 Bath
1510 ft²
|
-
-
|
-
|
DIANA SUTHERLIN1
KELLER WILLIAMS CITY LIFE REALTY
| |
|
11/14/2018
|
1 Bed
|
2 Bath
|
966 ft²
|
$889,000
1 Bed
2 Bath
966 ft²
|
-
-
|
-
|
DIANA SUTHERLIN1
KELLER WILLIAMS CITY LIFE REALTY
| |
|
01/30/2019
|
1 Bed
|
1 Bath
|
731 ft²
|
$739,000
1 Bed
1 Bath
731 ft²
|
-
-
|
-
|
Kyung-Ah Shin
Realty 7, LLC
| |
|
01/23/2019
|
1 Bed
|
1 Bath
|
758 ft²
|
$849,900
1 Bed
1 Bath
758 ft²
|
$810,000
-4.69%
08/02/2019
|
- Private -
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
01/18/2019
| |
2 Bed
|
2 Bath
|
-
|
$5,959
2 Bed
2 Bath
|
-
-
|
-
|
WILLIAM BURCH
DOUGLAS ELLIMAN OF NJ LLC
|
|
01/08/2019
|
2 Bed
|
2 Bath
|
1555 ft²
|
$1,875,000
2 Bed
2 Bath
1555 ft²
|
-
-
|
-
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| |
|
08/06/2018
|
Studio
|
1 Bath
|
525 ft²
|
-
Studio
1 Bath
525 ft²
|
-
-
|
-
|
-
| |
|
10/01/2018
|
3 Bed
|
2 Bath
|
1510 ft²
|
$1,620,000
3 Bed
2 Bath
1510 ft²
|
-
-
|
-
|
Margaret Kim
Eastern Realty, Inc.
| |
|
09/26/2018
|
1 Bed
|
1 Bath
|
855 ft²
|
-
1 Bed
1 Bath
855 ft²
|
-
-
|
-
|
DOUGLAS ROUSSEAU
H PROPERTY BROKERS
| |
|
09/06/2018
|
Studio
|
1 Bath
|
652 ft²
|
$660,000
Studio
1 Bath
652 ft²
|
$585,000
-11.36%
08/06/2019
|
YI ZHANG
EASTERN REALTY, INC
| ||
|
08/06/2018
|
1 Bed
|
2 Bath
|
955 ft²
|
-
1 Bed
2 Bath
955 ft²
|
-
-
|
-
|
-
| |
|
08/06/2018
|
2 Bed
|
2 Bath
|
1075 ft²
|
-
2 Bed
2 Bath
1075 ft²
|
-
-
|
-
|
-
| |
|
07/31/2018
|
2 Bed
|
2 Bath
|
1357 ft²
|
$1,599,900
2 Bed
2 Bath
1357 ft²
|
-
-
|
-
|
DAVID NAJJAR
NAJJAR GROUP REAL ESTATE
| |
|
07/18/2018
|
2 Bed
|
3 Bath
|
2094 ft²
|
$3,100,000
2 Bed
3 Bath
2094 ft²
|
-
-
|
-
|
Noah Goldberg
Redfin Corporation
| |
|
06/21/2018
|
2 Bed
|
2 Bath
|
1555 ft²
|
-
2 Bed
2 Bath
1555 ft²
|
-
-
|
-
|
Istvan Nyilas
Liberty Realty, LLC
| |
|
05/30/2018
| |
2 Bed
|
2 Bath
|
1075 ft²
|
-
2 Bed
2 Bath
1075 ft²
|
-
-
|
-
|
-
|
|
05/30/2018
|
1 Bed
|
2 Bath
|
946 ft²
|
-
1 Bed
2 Bath
946 ft²
|
-
-
|
-
|
-
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1555 ft²
|
-
2 Bed
2 Bath
1555 ft²
|
-
-
|
-
|
-
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
872 ft²
|
-
1 Bed
1 Bath
872 ft²
|
-
-
|
-
|
-
|
|
11/30/-0001
|
Studio
|
1 Bath
|
-
|
$522,313
Studio
1 Bath
|
$451,000
-13.65%
04/02/2022
|
-
|
AJA ANN MAUCERI
COLDWELL BANKER REALTY
|
Building Info
About The Waterfront
Similar Homes for Sale
Nearby Rentals
Listed by: Diana Sutherlin
Compass New Jersey, LLC-Jersey City
Last Updated: 2 years ago
Data Source: NJMLS , MLS# 24005516
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Compass New Jersey, LLC-Jersey City
Last Updated: 2 years ago
Data Source: NJMLS , MLS# 24005516
All information deemed reliable but not guaranteed.© 2024 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Courtesy of RH Advisors, Inc. and RHP Realty NJ, Inc. CalDRE: 00494703
