77 Gold Leaf Ln #77
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2024 | Sold | ||
| Sold | |||
| Sep 16, 2024 | In contract | - | |
| In contract | |||
| Jul 26, 2024 | Price Decreased |
$719,000
↓ $31K
(4.1%) | |
| Price Decreased | |||
| Jun 5, 2024 | Price Increased |
$749,900
↑ $31K
(4.3%) | |
| Price Increased | |||
| Feb 17, 2024 | Listed by Priscilla Stolba RE | $719,000 | |
| Listed by Priscilla Stolba RE | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/17/2024
|
2 Bed
|
3 Bath
|
2563 ft²
|
$760,000
2 Bed
3 Bath
2563 ft²
|
$705,000
-7.24%
09/24/2024
|
Maddy Hooke
Priscilla Stolba RE
| |
|
02/12/2024
| |
2 Bed
|
2.5 Bath
|
2563 ft²
|
$760,000
2 Bed
2.5 Bath
2563 ft²
|
-
-
|
Maddy Hooke
Priscilla Stolba RE
|
|
10/22/2018
|
2 Bed
|
3 Bath
|
2563 ft²
|
$525,000
2 Bed
3 Bath
2563 ft²
|
$525,000
02/12/2019
|
Non Member
State Wide MLS of Rhode Island
| |
|
10/22/2018
| |
2 Bed
|
3 Bath
|
2563 ft²
|
$549,000
2 Bed
3 Bath
2563 ft²
|
$525,000
-4.37%
02/12/2019
|
Breen Wheatley Team
|
|
03/06/2012
|
2 Bed
|
3 Bath
|
2098 ft²
|
$369,900
2 Bed
3 Bath
2098 ft²
|
$361,000
-2.41%
05/11/2012
|
Destination Realty Group
William Raveis Real Estate & Homes Services
| |
|
08/06/2010
|
2 Bed
|
2 Bath
|
2098 ft²
|
$399,900
2 Bed
2 Bath
2098 ft²
|
-
-
|
Joseph Arnao
William Raveis Real Estate & Homes Services
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017