For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Revere 02151 Downtown Revere
77 Eustis St
$606,000
● House - Off Market

77 Eustis St

Revere, MA 02151
bedrooms
4 Beds
bathrooms
1 Bath, 1 Half Bath
square feet
2,015 Ft²
$3,437
Est. Monthly

About This Property

Spacious 4 Bedroom 2 Bath Colonial Style home in Revere offered for the first time in many years.   Set on a side street this Home has a private driveway and two car garage as well as fenced in yard, The Recently remodeled eat in kitchen has a custom farmers sink and plenty of cabinet and counter space.  Just off the kitchen is a full bath.     The sundrenched dining room could be used as office space.  Many of the original details and woodwork and hardwood flooring remains in this home, The home is vinyl sided for ease of maintenance, The home is close to Revere Beach as well as the train and Logan Airport, Showings start at the open house Sunday 10/8
Unit Size
2,015 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$303
Property Type
House
Property Taxes
$441
HOA Dues
-
Year Built
1930

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (MLSPIN #73162954)

Price History

Date / Event Date Event Price
Dec 4, 2023 Sold
Premium
Sold
Nov 2, 2023 In contract -
In contract
Oct 17, 2023 Relisted $610,000
Relisted
Oct 12, 2023 In contract -
In contract
Oct 4, 2023 Listed by Coldwell Banker Realty - Plymouth $610,000
Listed by Coldwell Banker Realty - Plymouth
Show More

Property Highlights

Garage
Parking Available
Air Conditioning

Building Info

Overview

    General

  • Year Built: 1930
  • Effective Year Built: 1930
  • Building Count: 1
  • Total Rooms: 7
  • Bedroom Count: 4
  • Bathroom Count: 2
  • Full Bathrooms: 1
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 16
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 1,106
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 5,536
  • Total Building Area: 2,015
  • Gross Building Area: 3,766
  • Building Area: 2,015
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 13
  • Heating: 10
  • Heated Square Feet: 2,015
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000127
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Revere School District
  • School Tax School District: REVERE SD
  • Census Tract: 170601

Zoning

  • Zoning: RB

Geography

  • Account Number: 16/237/6
  • Parcel: REVE M:16 B:237 L:6
  • Block: 237
  • Lot: 6
  • Municipality: REVERE
  • Latitude: 42.4087
  • Longitude: -71.0052

    Address

  • Full Address: 77 Eustis St
  • Address - House Number: 77
  • Address - Street Name: Eustis
  • Address - Suffix Type: St
  • State: MA
  • City Name: Revere
  • Carrier Code: C029
  • 4-Digit Zip Code: 3113
  • Zip Code: 02151

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $529,600

    Appraisal Valuation

  • Standard Deviation: 0.0693
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 96
  • Final Value: 619,208
  • High Value: 662,142
  • Low Value: 576,274

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $556,900
  • Assessed Land Value: $228,300
  • Assessed Improvements Value: $328,600

    Sales

  • Current Sale Contract Date: Dec 04, 2023
  • Current Sale Recording Date: Dec 04, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: O
  • Current Sale Input Document Number: 77857
  • Previous Sale Recording Date: May 29, 1987
  • Previous Sale Amount: $140,000
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Downtown Revere

Stats & Trends

Median Asking:

$739,967

Sale Price/ft²

$381

Below Asking

0.01%

Average Days on Market

55

Average Home Size

2327 ft²

Average Home Age

86.2 years

Currently For Sale

5 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Last Updated: 4 months ago
Data Source: MLS PIN, MLS# 73162954

Frequently Asked Questions

When was property at 77 Eustis Street built and last sold?
The property at 77 Eustis Street was built in 1930 and last sold on Dec 4, 2023 for $606,000.
How much is this home worth?
The estimated value of the home located at 77 Eustis Street is $623,164.
What are some comparable homes to 77 Eustis Street?
There are currently no comparable homes to 77 Eustis Street.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Revere Homes for Sale
Revere Houses for Sale
Revere Condos for Sale
Revere Co-Ops for Sale
Revere Multifamily for Sale
Revere Land for Sale
Revere Commercial for Sale
Revere Homes with Basements
Nearby Cities
Boston Homes for Sale
Lynn Homes for Sale
Somerville Homes for Sale
Medford Homes for Sale
Malden Homes for Sale
Melrose Homes for Sale
Wakefield Homes for Sale
Saugus Homes for Sale
Nearby Property Records
Suffolk County, MA Property Records
Middlesex County, MA Property Records
Norfolk County, MA Property Records
Essex County, MA Property Records
Plymouth County, MA Property Records
Rockingham County, NH Property Records
Bristol County, MA Property Records
Worcester County, MA Property Records
Neighborhoods
South End Real Estate
Back Bay Real Estate
Maplewood Real Estate
D Street - West Broadway Real Estate
West Revere Real Estate
Thompson Square - Bunker Hill Real Estate
Glendale Real Estate
North End Real Estate
Nearby Counties
Boston Homes for Sale
Lynn Homes for Sale
Somerville Homes for Sale
Medford Homes for Sale
Malden Homes for Sale
Melrose Homes for Sale
Wakefield Homes for Sale
Saugus Homes for Sale
Top Real Estate Agents
Top Agents in Downtown Revere
Top Agents in Revere
Top Agents in Boston
Top Agents in Boston
Top Agents in Lynn
Top Agents in Lynn
Top Agents in Somerville
Top Agents in Somerville